XML 90 R70.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value - Level 3 Input Roll Forward, Recurring Basis (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Jan. 02, 2018
Roll forward of liabilities measured using Level 3 inputs on a recurring basis          
Mortgage servicing liabilities resulting from mortgage loan sales     $ 5,548 $ 11,940  
Excess servicing spread financing          
Roll forward of liabilities measured using Level 3 inputs on a recurring basis          
Balance at the beginning of the quarter $ 229,470 $ 261,796 236,534 288,669  
Accrual of interest on excess servicing spread financing 3,740 3,998 11,584 13,011  
Repayment (11,543) (13,410) (35,852) (42,320)  
Changes in fair value included in income 1,109 (4,828) 9,026 (14,757)  
Balance at the end of the quarter 223,275 248,763 223,275 248,763  
Recurring basis          
Roll forward of assets measured using Level 3 inputs on a recurring basis          
Balance at the beginning of the quarter 2,901,793 1,104,683 1,489,149 622,587  
Reclassification of mortgage servicing rights previously accounted for under the amortization method         $ 1,482,426
Balance after reclassification         2,971,575
Purchases 1,226,797   2,868,436 2,226,425  
Purchases and issuances, net   583,854      
Sales and repayments (243,903) (306,458) (1,141,908) (845,318)  
Mortgage servicing rights resulting from mortgage loan sales 149,000 5,773 448,604 19,702  
Changes in fair value included in income arising from:          
Changes in instrument specific credit risk 84 (1,130) (4,944) (6,104)  
Other factors (2,235) 13,422 (6,688) 35,952  
Total changes in fair value included in income (2,151) 12,292 (11,632) 29,848  
Transfers from mortgage loans held for sale from Level 3 to Level 2 (744,324) (195,802) (1,765,854) (635,118)  
Transfers to real estate acquired in settlement of loans (1,364)   (4,185)    
Transfers from interest rate lock commitments to mortgage loans held for sale (70,943) (117,265) (150,131) (331,049)  
Balance at the end of the quarter 3,214,905 1,087,077 3,214,905 1,087,077  
Changes in fair value recognized during the period relating to assets still held at the end of the period 19,648 23,262 55,535 (12,822)  
Roll forward of liabilities measured using Level 3 inputs on a recurring basis          
Balance at the beginning of the quarter 239,723 280,091 250,654 303,861  
Issuances     1,983 4,160  
Accrual of interest on excess servicing spread financing 3,740 3,998 11,584 13,011  
Repayment   (13,410) (35,852) (42,320)  
Settlement (11,543)        
Mortgage servicing liabilities resulting from mortgage loan sales 1,741 4,071 5,548 11,940  
Changes in fair value included in income (1,116) (11,118) (873) (25,813)  
Balance at the end of the quarter 233,044 264,839 233,044 264,839  
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period (1,116) (11,118) (873) (25,813)  
Recurring basis | Excess servicing spread financing          
Roll forward of liabilities measured using Level 3 inputs on a recurring basis          
Balance at the beginning of the quarter 229,470 261,796 236,534 288,669  
Issuances     1,983 4,160  
Accrual of interest on excess servicing spread financing 3,740 3,998 11,584 13,011  
Repayment   (13,410) (35,852) (42,320)  
Settlement (11,543)        
Changes in fair value included in income 1,109 (4,828) 9,026 (14,757)  
Balance at the end of the quarter 223,275 248,763 223,275 248,763  
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period 1,109 (4,828) 9,026 (14,757)  
Recurring basis | Excess Servicing Spread Financing Pursuant to Recapture Agreement          
Roll forward of liabilities measured using Level 3 inputs on a recurring basis          
Issuances 499 1,207      
Recurring basis | Mortgage servicing liabilities          
Roll forward of liabilities measured using Level 3 inputs on a recurring basis          
Balance at the beginning of the quarter 10,253 18,295 14,120 15,192  
Mortgage servicing liabilities resulting from mortgage loan sales 1,741 4,071 5,548 11,940  
Changes in fair value included in income (2,225) (6,290) (9,899) (11,056)  
Balance at the end of the quarter 9,769 16,076 9,769 16,076  
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period (2,225) (6,290) (9,899) (11,056)  
Recurring basis | Mortgage loans held for sale          
Roll forward of assets measured using Level 3 inputs on a recurring basis          
Balance at the beginning of the quarter 334,166 380,084 782,211 47,271  
Balance after reclassification         782,211
Purchases 1,008,662   2,480,523 1,815,509  
Purchases and issuances, net   499,546      
Sales and repayments (231,921) (306,458) (1,122,448) (845,318)  
Changes in fair value included in income arising from:          
Changes in instrument specific credit risk 84 (1,130) (4,944) (6,104)  
Total changes in fair value included in income 84 (1,130) (4,944) (6,104)  
Transfers from mortgage loans held for sale from Level 3 to Level 2 (744,324) (195,802) (1,765,854) (635,118)  
Transfers to real estate acquired in settlement of loans (1,364)   (4,185)    
Balance at the end of the quarter 365,303 376,240 365,303 376,240  
Changes in fair value recognized during the period relating to assets still held at the end of the period (4,811) (2,851) (4,912) (3,733)  
Recurring basis | Interest rate lock commitments          
Roll forward of assets measured using Level 3 inputs on a recurring basis          
Balance at the beginning of the quarter 55,689 46,158 58,272 59,391  
Balance after reclassification         58,272
Purchases 41,721   157,649 226,617  
Purchases and issuances, net   83,798      
Changes in fair value included in income arising from:          
Other factors 10,696 41,693 (28,627) 99,425  
Total changes in fair value included in income 10,696 41,693 (28,627) 99,425  
Transfers from interest rate lock commitments to mortgage loans held for sale (70,943) (117,265) (150,131) (331,049)  
Balance at the end of the quarter 37,163 54,384 37,163 54,384  
Changes in fair value recognized during the period relating to assets still held at the end of the period 37,163 54,384 37,163 54,384  
Recurring basis | Repurchase agreement derivatives          
Roll forward of assets measured using Level 3 inputs on a recurring basis          
Balance at the beginning of the quarter 25,781   10,656    
Balance after reclassification         10,656
Purchases 12,903   36,624 469  
Purchases and issuances, net   469      
Sales and repayments (11,982)   (19,460)    
Changes in fair value included in income arising from:          
Other factors (227)   (1,345)    
Total changes in fair value included in income (227)   (1,345)    
Balance at the end of the quarter 26,475 469 26,475 469  
Recurring basis | Mortgage servicing rights          
Roll forward of assets measured using Level 3 inputs on a recurring basis          
Balance at the beginning of the quarter 2,486,157 678,441 638,010 515,925  
Reclassification of mortgage servicing rights previously accounted for under the amortization method         1,482,426
Balance after reclassification         $ 2,120,436
Purchases 163,511   193,640 183,830  
Purchases and issuances, net   41      
Mortgage servicing rights resulting from mortgage loan sales 149,000 5,773 448,604 19,702  
Changes in fair value included in income arising from:          
Other factors (12,704) (28,271) 23,284 (63,473)  
Total changes in fair value included in income (12,704) (28,271) 23,284 (63,473)  
Balance at the end of the quarter 2,785,964 655,984 2,785,964 655,984  
Changes in fair value recognized during the period relating to assets still held at the end of the period $ (12,704) $ (28,271) $ 23,284 $ (63,473)