XML 27 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flow from operating activities    
Net income $ 191,483 $ 187,624
Adjustments to reconcile net income to net cash used in operating activities:    
Net gains on mortgage loans held for sale at fair value (189,274) (293,183)
Amortization, impairment and change in fair value of mortgage servicing rights, mortgage servicing liabilities and excess servicing spread 156,696 218,132
Capitalization of interest on mortgage loans held for sale at fair value (67,025) (32,883)
Accrual of interest on excess servicing spread financing 11,584 13,011
Amortization of premiums and debt issuance costs (19,198) 11,472
Results of real estate acquired in settlement of loans (179) (137)
Stock based compensation expense 20,766 14,634
Provision for servicing advance losses 24,046 26,157
Loss from disposition of fixed assets and impairment of capitalized software   389
Depreciation and amortization 9,046 6,229
Originations of mortgage loans held for sale (4,049,591) (3,906,688)
Purchase of mortgage loans from Ginnie Mae securities and early buyout investors for modification and subsequent sale (3,342,029) (2,629,907)
Sale and principal payments of mortgage loans held for sale to non-affiliates 34,208,217 38,097,411
Repurchase of mortgage loans subject to representations and warranties (24,891) (16,867)
Collection of repurchase agreement derivative 19,460  
Decrease in servicing advances 35,813 57,310
Sale of real estate acquired in settlement of loans 3,004 2,758
Decrease in other assets 8,874 25,853
Increase (decrease) in accounts payable and accrued expenses 16,448 (34,102)
Payments to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement   (6,221)
Net cash provided by (used in) operating activities 732,584 (646,266)
Cash flow from investing activities    
Decrease (increase) in short-term investments 24,604 (50,253)
Net settlement of derivative financial instruments used for hedging (182,402) (19,487)
Purchase of mortgage servicing rights (180,139) (167,466)
Purchase of furniture, fixtures, equipment and leasehold improvements (8,919) (5,276)
Acquisition of capitalized software (13,091) (11,576)
Increase in margin deposits (836) (33,171)
Net cash used in investing activities (349,783) (285,301)
Cash flow from financing activities    
Sale of assets under agreements to repurchase 31,318,277 24,376,644
Repurchase of assets sold under agreements to repurchase (31,960,304) (24,016,601)
Issuance of mortgage loan participation certificates 19,398,281 13,780,569
Repayment of mortgage loan participation certificates (19,401,301) (13,919,864)
Advances on notes payable 1,300,000 935,000
Repayments of notes payable (900,000) (186,935)
Advances of obligations under capital lease   10,298
Repayments of obligations under capital lease (11,341) (9,349)
Repayment of excess servicing spread financing (35,852) (42,320)
Payment of debt issuance costs (15,320) (19,187)
Issuance of common stock pursuant to exercise of stock options 4,718 427
Repurchase of common stock (4,826) (8,599)
Payment of dividend to Class A common stockholders (10,054)  
Net cash (used in) provided by financing activities (317,722) 900,083
Net increase (decrease) in cash and restricted cash 65,079 (31,484)
Cash and restricted cash at beginning of period 38,173 99,642
Cash and restricted cash at end of period 103,252 68,158
Cash 102,627 67,708
Restricted cash included in Other assets 625 450
Investment Funds    
Adjustments to reconcile net income to net cash used in operating activities:    
Accrual of servicing rebate payable to Investment Funds   129
Carried Interest from Investment Funds 365 1,045
Collection of Carried Interest 8,187 61,314
(Increase) decrease in receivable from affiliates 417 436
Decrease in payable to affiliate (2,427) (18,203)
PMT    
Adjustments to reconcile net income to net cash used in operating activities:    
Change in fair value of investment in common shares of PennyMac Mortgage Investment Trust (313) (76)
Purchase of mortgage loans held for sale from PennyMac Mortgage Investment Trust (28,584,762) (32,724,487)
Sale of mortgage loans held for sale to Penny Mac Mortgage Investment Trust 2,336,162 373,108
(Increase) decrease in receivable from affiliates (2,825) 332
Decrease in payable to affiliate (46,731) (46,013)
Increase in income taxes payable 19,448 26,471
Cash flow from investing activities    
Net change in assets purchased from PMT under agreement to resell $ 11,000 $ 1,928