XML 47 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share of Common Stock
9 Months Ended
Sep. 30, 2018
Earnings Per Share of Common Stock  
Earnings Per Share of Common Stock

Note 20—Earnings Per Share of Common Stock

 

Basic earnings per share of common stock is determined using net income attributable to the Company’s common stockholders divided by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share of common stock is determined by dividing net income attributable to the Company’s common stockholders by the weighted average number of shares of common stock outstanding, assuming all dilutive shares of common stock were issued.

 

Potentially dilutive shares of common stock include non-vested stock-based compensation awards and PennyMac Class A units. The Company applies the treasury stock method to determine the diluted weighted average shares of common stock outstanding represented by the non-vested stock-based compensation awards. The diluted earnings per share calculation includes an evaluation of whether the exchange of PennyMac Class A units for shares of common stock is dilutive. Accordingly, in this evaluation, earnings attributable to the Company’s common stockholders is also adjusted to include the earnings allocated to the PennyMac Class A units after taking into account the income taxes that would be applicable to such earnings.

 

The following table summarizes the basic and diluted earnings per share calculations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended September 30, 

 

Nine months ended September 30, 

 

 

    

2018

    

2017

   

2018

   

2017

 

 

 

(in thousands, except per share amounts)

 

Basic earnings per share of common stock:

 

 

 

    

 

 

 

 

 

    

 

 

 

Net income attributable to common stockholders

 

$

14,489

    

$

17,081

 

$

48,945

    

$

38,439

 

Weighted average shares of common stock outstanding

 

 

25,125

 

 

23,426

 

 

24,644

 

 

23,147

 

Basic earnings per share of common stock

 

$

0.58

 

$

0.73

 

$

1.99

 

$

1.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share of common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

$

14,489

 

$

17,081

 

$

48,945

 

$

38,439

 

Net income attributable to dilutive stock-based compensation units

 

 

552

 

 

888

 

 

2,435

 

 

1,816

 

Effect of net income attributable to PennyMac Class A units exchangeable to Class A common stock, net of income taxes

 

 

29,580

 

 

37,996

 

 

101,921

 

 

86,473

 

Net income attributable to common stockholders for diluted earnings per share

 

$

44,621

 

$

55,965

 

$

153,301

 

$

126,728

 

Weighted average shares of common stock outstanding applicable to basic earnings per share

 

 

25,125

 

 

23,426

 

 

24,644

 

 

23,147

 

Effect of dilutive shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares issuable under stock-based compensation plan

 

 

1,476

 

 

1,751

 

 

1,818

 

 

1,684

 

PennyMac Class A units exchangeable to Class A common stock

 

 

52,312

 

 

53,239

 

 

52,492

 

 

53,400

 

Weighted average shares of common stock applicable to diluted earnings per share

 

 

78,913

 

 

78,416

 

 

78,954

 

 

78,231

 

Diluted earnings per share of common stock

 

$

0.57

 

$

0.71

 

$

1.94

 

$

1.62

 

 

Calculations of diluted earnings per share require certain potentially dilutive shares to be excluded when their inclusion in the diluted earnings per share calculation would be anti-dilutive. The following table summarizes the weighted-average number of anti-dilutive restricted stock units (“RSUs”) and stock options excluded from the calculation of diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended September 30, 

 

Nine months ended September 30, 

 

 

    

2018

    

2017

    

2018

    

2017

 

 

 

(in thousands except for weighted-average exercise price)

 

Performance-based RSUs (1)

 

 

1,172

 

 

 —

 

 

1,060

 

 

475

 

Time-based RSUs

 

 

86

 

 

 1

 

 

68

 

 

 1

 

Stock options (2)

 

 

1,208

 

 

2,622

 

 

705

 

 

2,434

 

Total anti-dilutive stock-based compensation units

 

 

2,466

 

 

2,623

 

 

1,833

 

 

2,910

 

Weighted average exercise price of anti-dilutive stock options (2)

 

$

17.79

 

$

16.39

 

$

17.79

 

$

16.39

 


(1)

Certain performance-based RSUs were outstanding but not included in the computation of earnings per share because the performance thresholds included in such RSUs have not been achieved.

 

(2)

Certain stock options were outstanding but not included in the computation of diluted earnings per share because the weighted-average exercise prices were above the average stock price for the period.