XML 37 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Mortgage Servicing Rights and Mortgage Servicing Liabilities
9 Months Ended
Sep. 30, 2018
Mortgage Servicing Rights and Mortgage Servicing Liabilities  
Mortgage Servicing Rights and Mortgage Servicing Liabilities

Note 10—Mortgage Servicing Rights and Mortgage Servicing Liabilities

 

Mortgage Servicing Rights Carried at Fair Value

 

The activity in MSRs carried at fair value is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended September 30, 

 

Nine months ended September 30, 

 

 

    

2018

    

2017

    

2018

 

2017

 

 

 

(in thousands)

 

Balance at beginning of period

 

$

2,486,157

 

$

678,441

 

$

638,010

    

$

515,925

    

Reclassification of mortgage servicing rights previously accounted for under the amortization method pursuant to a change in accounting principle

 

 

 —

 

 

 —

 

 

1,482,426

 

 

 —

 

Balance after reclassification

 

 

2,486,157

 

 

678,441

 

 

2,120,436

 

 

515,925

 

Additions:

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

163,511

 

 

41

 

 

193,640

 

 

183,830

 

Mortgage servicing rights resulting from mortgage loan sales

 

 

149,000

 

 

5,773

 

 

448,604

 

 

19,702

 

 

 

 

312,511

 

 

5,814

 

 

642,244

 

 

203,532

 

Change in fair value due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in inputs used in valuation model (1)

 

 

64,293

 

 

(4,857)

 

 

239,538

 

 

(4,453)

 

Other changes in fair value (2) 

 

 

(76,997)

 

 

(23,414)

 

 

(216,254)

 

 

(59,020)

 

Total change in fair value

 

 

(12,704)

 

 

(28,271)

 

 

23,284

 

 

(63,473)

 

Balance at end of period

 

$

2,785,964

 

$

655,984

 

$

2,785,964

 

$

655,984

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31,

 

 

 

 

 

 

 

 

 

2018

 

2017

 

 

 

 

 

 

 

 

 

(in thousands)

 

Fair value of mortgage servicing rights pledged to secure Assets sold under agreements to repurchase and Notes payable

 

 

 

 

 

 

 

$

2,539,575

 

$

630,711

 


(1)

Principally reflects changes in discount rate and prepayment speed inputs, primarily due to changes in market interest rates, and changes in expected borrower performance and servicer losses given default.

 

(2)

Represents changes due to realization of cash flows.

 

 

Mortgage Servicing Rights Carried at Lower of Amortized Cost or Fair Value

 

The activity in MSRs carried at the lower of amortized cost or fair value is summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended

 

Nine months ended September 30, 

 

 

    

September 30, 2017

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

Amortized cost:

 

 

 

 

 

                  

 

 

 

 

Balance at beginning of period

 

$

1,384,741

 

$

1,583,378

 

$

1,206,694

 

Transfer of mortgage servicing rights to mortgage servicing rights carried at fair value pursuant to a change in accounting principle

 

 

 —

 

 

(1,583,378)

 

 

 —

 

Balance after reclassification

 

 

1,384,741

 

 

 —

 

 

1,206,694

 

Mortgage servicing rights resulting from mortgage loan sales

 

 

153,061

 

 

 —

 

 

412,206

 

Amortization

 

 

(48,448)

 

 

 —

 

 

(129,546)

 

Balance at end of period

 

 

1,489,354

 

 

 —

 

 

1,489,354

 

 

 

 

 

 

 

 

 

 

 

 

Valuation allowance:

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

 

(111,583)

 

 

(101,800)

 

 

(94,947)

 

Reduction resulting from transfer of mortgage servicing rights to mortgage servicing rights carried at fair value pursuant to a change in accounting principle

 

 

 —

 

 

101,800

 

 

 —

 

Balance after reclassification

 

 

(111,583)

 

 

 —

 

 

(94,947)

 

Increase in valuation allowance

 

 

(17,270)

 

 

 —

 

 

(33,906)

 

Balance at end of period

 

 

(128,853)

 

 

 —

 

 

(128,853)

 

Mortgage servicing rights, net at end of period

 

$

1,360,501

 

$

 —

 

$

1,360,501

 

Fair value of mortgage servicing rights at:

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

$

1,273,364

 

 

 

 

$

1,112,302

 

End of period

 

$

1,360,578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

(in thousands)

 

Fair value of mortgage servicing rights pledged to secure assets sold under agreements to repurchase and note payable

 

 

 

 

 

 

 

$

1,467,356

 

 

 

Mortgage Servicing Liabilities Carried at Fair Value

 

The activity in MSLs carried at fair value is summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended September 30, 

 

Nine months ended September 30, 

 

    

2018

    

2017

    

2018

    

2017

 

 

(in thousands)

Balance at beginning of period

 

$

10,253

 

$

18,295

 

$

14,120

 

$

15,192

Mortgage servicing liabilities resulting from mortgage loan sales

 

 

1,741

 

 

4,071

 

 

5,548

 

 

11,940

Changes in fair value due to:

 

 

 

 

 

 

 

 

 

 

 

 

Changes in valuation inputs used in valuation model (1)

 

 

3,410

 

 

(176)

 

 

8,590

 

 

7,819

Other changes in fair value (2) 

 

 

(5,635)

 

 

(6,114)

 

 

(18,489)

 

 

(18,875)

Total change in fair value

 

 

(2,225)

 

 

(6,290)

 

 

(9,899)

 

 

(11,056)

Balance at end of period

 

$

9,769

 

$

16,076

 

$

9,769

 

$

16,076


 

 

(1)

Principally reflects changes in expected borrower performance and servicer losses given default.

 

(2)

Represents changes due to realization of cash flows.

 

 

Servicing fees relating to MSRs and MSLs are recorded in Net mortgage loan servicing fees—Loan servicing fees—From non-affiliates on the consolidated statements of income; late charges and other ancillary fees relating to MSRs and MSLs are recorded in Net mortgage loan servicing fees—Loan servicing fees—Ancillary and other fees on the Company’s consolidated statements of income. Such amounts are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended September 30, 

 

Nine months ended September 30, 

 

 

    

2018

    

2017

    

2018

    

2017

 

 

 

(in thousands)

 

Contractual servicing fees

 

$

147,182

 

$

126,416

 

$

421,536

 

$

345,231

 

Ancillary and other fees:

 

 

 

 

 

 

 

 

 

 

 

                  

 

Late charges

 

 

5,087

 

 

6,326

 

 

19,595

 

 

18,915

 

Other

 

 

1,244

 

 

1,270

 

 

4,620

 

 

3,296

 

 

 

$

153,513

 

$

134,012

 

$

445,751

 

$

367,442