EX-99.1 2 tm225325d1_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

PennyMac Financial Services, Inc. Reports

Fourth Quarter and Full-Year 2021 Results

WESTLAKE VILLAGE, Calif. – February 3, 2022 – PennyMac Financial Services, Inc. (NYSE: PFSI) today reported net income of $173.1 million for the fourth quarter of 2021, or $2.79 per share on a diluted basis, on revenue of $693.8 million. Book value per share increased to $60.11 from $58.00 at September 30, 2021.

PFSI’s Board of Directors declared a fourth quarter cash dividend of $0.20 per share, payable on February 25, 2022, to common stockholders of record as of February 15, 2022.

Fourth Quarter 2021 Highlights

Pretax income was $234.1 million, down 31 percent from the prior quarter and 62 percent from the fourth quarter of 2020

	o	Repurchased 3.9 million shares of PFSI’s common stock at a cost of $257.3 million; also repurchased an additional 848 thousand shares in January at a cost of $56.0 million

Production segment pretax income of $106.5 million, down 68 percent from the prior quarter and 81 percent from the fourth quarter of 2020 primarily due to lower volumes and margins resulting from a transitioning mortgage market and a return to more normal seasonal trends

Consumer direct interest rate lock commitments (IRLCs) were $14.2 billion in unpaid principal balance (UPB), down 13 percent from the prior quarter and up 11 percent from the fourth quarter of 2020

Broker direct IRLCs were $3.9 billion in UPB, down 21 percent from the prior quarter and 32 percent from the fourth quarter of 2020

Government correspondent IRLCs totaled $15.5 billion in UPB, down 4 percent from the prior quarter and 21 percent from the fourth quarter of 2020

Total loan acquisitions and originations, including those fulfilled for PMT, were $47.1 billion in UPB, down 20 percent from the prior quarter and 32 percent from the fourth quarter of 2020

Correspondent acquisitions of conventional loans fulfilled for PennyMac Mortgage Investment Trust (NYSE: PMT) were $17.2 billion in UPB, down 40 percent from the prior quarter and 55 percent from the fourth quarter of 2020

Servicing segment pretax income was $126.1 million, up from $8.0 million in the prior quarter and $42.0 million in the fourth quarter of 2020

Pretax income excluding valuation-related items was $217.9 million, up 47 percent from the prior quarter driven by increased income from loss mitigation activity and higher servicing fees

	o	Valuation items included:

	–	$58.4 million in MSR fair value declines and $37.7 million in hedging losses

	·	Net impact on pretax income related to these items was $(96.1) million, or $(1.15) in earnings per share

$4.3 million of reversals related to provisions for losses on active loans

Servicing portfolio grew to $509.7 billion in UPB, up 3 percent from September 30, 2021 and 19 percent from December 31, 2020, driven by production volumes which more than offset elevated prepayment activity

Investment Management segment pretax income was $1.5 million, up from $1.0 million in the prior quarter and down from $2.6 million in the fourth quarter of 2020

Net assets under management (AUM) were $2.4 billion, down 5 percent from September 30, 2021, and up 3 percent from December 31, 2020

Full-Year 2021 Highlights

	·	Net income of $1.0 billion, down from a record $1.6 billion in 2020

	·	Pretax income of $1.4 billion, down from a record $2.2 billion in 2020

	·	Total net revenue of $3.2 billion, down from a record $3.7 billion in 2020

	·	Repurchased approximately 15.4 million shares of PFSI’s common stock, or more than 20 percent of the total outstanding at the beginning of the year, for an approximate cost of $958 million

Record loan production of $234.5 billion in UPB, an increase of 19 percent from 2020

$59.8 billion in UPB of originations in the direct lending channels, up 68 percent from 2020

	·	Servicing portfolio UPB of $509.7 billion at year end, up 19 percent from December 31, 2020

Issued $1.15 billion of long-term senior unsecured notes

“PennyMac Financial’s results in the fourth quarter demonstrate the earnings power of our balanced mortgage banking model, with pretax income from our servicing business exceeding that from our production business,” said Chairman and CEO David Spector. “The strong fourth quarter also culminated another year of outstanding operational performance for the company. In fact, Pennymac’s total production for the year, including acquisitions made by PMT, was a record $234 billion in unpaid principal balance, up nearly 20 percent from the prior year. These production volumes led to servicing portfolio growth of 19 percent despite elevated prepayment activity throughout the year, and we ended 2021 with a servicing portfolio of approximately $510 billion in unpaid principal balance with more than 2.1 million customers. 2021 was also a year of exceptional financial performance, as PennyMac Financial delivered a return on equity of 29 percent and returned more than $1 billion in capital to stockholders through repurchases and cash dividends.”

Mr. Spector continued, “Market share in our most profitable channel, consumer direct, has increased meaningfully since last year, which will improve the long-term earnings profile of our production business over time. Our newly evolved brand and marketing focus along with deployment of transformational technologies in our direct lending channels are key components of multi-year investments to achieve our medium-term goals. At the same time, as the market is transitioning to a higher rate environment with elevated levels of competition, we will remain disciplined, taking advantage of our operational scale, while staying focused on profitability and shareholder returns.”

The following table presents the contributions of PennyMac Financial’s segments to pretax income:

	Quarter ended December 31, 2021
		Mortgage Banking								Investment
		Production		Servicing			Total			Management			Total

	(in thousands)
Revenue
Net gains on loans held for sale at fair value	$	314,826	$	185,832		$	500,658		$	-		$	500,658
Loan origination fees		88,245		-			88,245			-			88,245
Fulfillment fees from PMT		20,150		-			20,150			-			20,150
Net loan servicing fees		-		94,733			94,733			-			94,733
Management fees		-		-			-			8,919			8,919
Net interest expense:
Interest income		40,038		28,941			68,979			-			68,979
Interest expense		35,741		54,101			89,842			2			89,844
		4,297		(25,160	)		(20,863	)		(2	)		(20,865	)
Other		178		250			428			1,543			1,971
Total net revenue		427,696		255,655			683,351			10,460			693,811
Expenses		321,188		129,599			450,787			8,913			459,700
Pretax income	$	106,508	$	126,056		$	232,564		$	1,547		$	234,111

Production Segment

The Production segment includes the correspondent acquisition of newly originated government-insured mortgage loans for PennyMac Financial’s own account, fulfillment services on behalf of PMT and direct lending through the consumer direct and broker direct channels, including the underwriting and acquisition of loans from correspondent sellers on a non-delegated basis.

PennyMac Financial’s loan production activity for the quarter totaled $47.1 billion in UPB, $29.9 billion of which was for its own account, and $17.2 billion of which was fee-based fulfillment activity for PMT.

Correspondent government and direct lending IRLCs totaled $33.6 billion in UPB, down 10 percent from the prior quarter and 12 percent from the fourth quarter of 2020.

Production segment pretax income was $106.5 million, down 68 percent from the prior quarter and 81 percent from the fourth quarter of 2020 primarily due to lower volumes and margins resulting from a transitioning mortgage market and a return to more normal seasonal trends. Production segment revenue totaled $427.7 million, down 33 percent from the prior quarter and 48 percent from the fourth quarter of 2020. The quarter-over-quarter decrease was driven by a $181.7 million decrease in net gains on loans held for sale primarily as a result of lower margins and lock volumes.

The components of net gains on loans held for sale are detailed in the following table:

	Quarter ended
	December 31, 2021			September 30, 2021			December 31, 2020

	(in thousands)
Receipt of MSRs and recognition of MSLs in loan sale transactions	$	467,141		$	398,665		$	367,501
Mortgage servicing rights recapture payable to PennyMac Mortgage Investment Trust		(12,701	)		(12,976	)		(11,868	)
Provision of liability for representations and warranties, net		(315	)		(2,206	)		(4,667	)
Cash gain ⁽¹⁾		37,537			126,053			459,887
Fair value changes of pipeline, inventory and hedges		8,996			117,218			48,208
Net gains on mortgage loans held for sale	$	500,658		$	626,754		$	859,061
Net gains on mortgage loans held for sale by segment:
Production	$	314,826		$	496,568		$	659,915
Servicing	$	185,832		$	130,186		$	199,146

⁽¹⁾ Net of cash hedging results

Loan origination fees for the quarter totaled $88.2 million, down 7 percent from the prior quarter and 6 percent from the fourth quarter of 2020. The decrease from the prior quarter was driven by lower production volumes.

PennyMac Financial performs fulfillment services for conventional conforming and jumbo loans acquired by PMT from non-affiliates in its correspondent production business. These services include, but are not limited to, marketing, relationship management, correspondent seller approval and monitoring, loan file review, underwriting, pricing, hedging and activities related to the subsequent sale and securitization of loans in the secondary mortgage markets for PMT.

Fees earned from the fulfillment of correspondent loans on behalf of PMT totaled $20.2 million in the fourth quarter, down 54 percent from the prior quarter and 72 percent from the fourth quarter of 2020. The quarter-over-quarter decrease in fulfillment fee revenue was driven by lower conventional acquisition volumes and a decrease in the weighted average fulfillment fee. The weighted average fulfillment fee rate decrease reflects discretionary reductions to facilitate successful loan acquisitions by PMT in a market impacted by significant levels of competition for conventional loans, including from the GSEs.

Net interest income totaled $4.3 million, down from $4.7 million in the prior quarter. Interest income in the fourth quarter totaled $40.0 million, up from $33.3 million in the prior quarter, and interest expense totaled $35.7 million, up from $28.6 million in the prior quarter, due to a higher balance of loans held-for-sale during the quarter.

Production segment expenses were $321.2 million, up 4 percent from the prior quarter driven by our brand and technology initiatives. Production segment expenses were up 28 percent from the fourth quarter of 2020 as a result of higher volumes in the consumer direct channel.

Servicing Segment

The Servicing segment includes income from owned MSRs, subservicing and special servicing activities. Servicing segment pretax income was $126.1 million, up from $8.0 million in the prior quarter and $42.0 million in the fourth quarter of 2020. Servicing segment net revenues totaled $255.7 million, up from $136.8 million in the prior quarter and $207.6 million in the fourth quarter of 2020. The quarter-over-quarter increase was primarily driven by a $55.6 million increase in net gains on loans held for sale and higher net loan servicing fees.

Revenue from net loan servicing fees totaled $94.7 million, up from $33.6 million in the prior quarter primarily driven by lower net valuation related declines and increased loan servicing fees due to a larger servicing portfolio. Revenue from loan servicing fees included $287.9 million in servicing fees, reduced by $97.0 million from the realization of MSR cash flows. Net valuation-related losses totaled $96.1 million, and included MSR fair value declines of $58.4 million, and hedging losses of $37.7 million. The decline in MSR fair value was comprised of $28.1 million in fair value declines due to changes in interest rates, primarily due to a significant flattening of the yield curve and $30.3 million in other valuation declines, primarily due to increases to short-term prepayment projections. The hedging losses were largely driven by elevated hedge costs during the quarter.

The following table presents a breakdown of net loan servicing fees:

	Quarter ended
	December 31, 2021			September 30, 2021			December 31, 2020

	(in thousands)
Loan servicing fees ⁽¹⁾	$	287,888		$	267,758		$	262,740
Changes in fair value of MSRs and MSLs resulting from:
Realization of cash flows		(97,025	)		(82,217	)		(89,611	)
Change in fair value inputs		(58,407	)		(65,452	)		(44,163	)
Change in fair value of excess servicing spread financing		-			-			6,677
Hedging losses		(37,723	)		(86,459	)		(109,147	)
Net change in fair value of MSRs and MSLs		(193,155	)		(234,128	)		(236,244	)
Net loan servicing fees	$	94,733		$	33,630		$	26,496

⁽¹⁾ Includes contractually-specified servicing fees

Servicing segment revenue included $185.8 million in net gains on loans held for sale related to reperforming government-insured and guaranteed loans purchased out of Ginnie Mae securitizations, or early buy out loans (EBOs). These gains were up from $130.2 million in the prior quarter and down from $199.1 million in the fourth quarter of 2020. These EBOs are previously delinquent loans that were brought back to performing status through PennyMac Financial’s successful servicing efforts, primarily through loan modifications or FHA Partial Claims. With respect to the FHA Partial Claims, the reperforming loans must remain current for a minimum of six months to be eligible for resecuritization.

Net interest expense totaled $25.2 million, versus net interest expense of $27.1 million in the prior quarter and $18.2 million in the fourth quarter of 2020. Interest income was $28.9 million, down from $35.0 million in the prior quarter driven by a decrease in average EBO balances held for sale. Interest expense was $54.1 million, down from $62.1 million in the prior quarter driven by a decrease in average balances of financing for EBO loans.

Servicing segment expenses totaled $129.6 million, essentially unchanged from the prior quarter.

The total servicing portfolio grew to $509.7 billion in UPB at December 31, 2021, an increase of 3 percent from September 30, 2021 and 19 percent from December 31, 2020. PennyMac Financial subservices and conducts special servicing for $221.9 billion in UPB, an increase of 2 percent from September 30, 2021 and 27 percent from December 31, 2020. PennyMac Financial’s owned MSR portfolio grew to $287.8 billion in UPB, an increase of 4 percent from September 30, 2021 and 14 percent from December 31, 2020. Mortgage servicing liabilities decreased substantially from September 30, 2021 due to significant reperformance of previously-delinquent loans sold to third parties.

The table below details PennyMac Financial’s servicing portfolio UPB:

	December 31, 2021		September 30, 2021		December 31, 2020

	(in thousands)
Prime servicing:
Owned
Mortgage servicing rights and liabilities
Originated	$	254,524,015	$	241,193,600	$	199,655,361
Acquisitions		23,861,358		26,913,133		41,612,940
		278,385,373		268,106,733		241,268,301
Loans held for sale		9,430,766		9,295,126		11,063,938
		287,816,139		277,401,859		252,332,239
Subserviced for PMT		221,864,120		217,984,987		174,360,317
Total prime servicing		509,680,259		495,386,846		426,692,556
Special servicing - subserviced for PMT		28,022		28,801		58,274
Total loans serviced	$	509,708,281	$	495,415,647	$	426,750,830

Loans serviced:
Owned
Mortgage servicing rights and liabilities	$	278,385,373	$	268,106,733	$	241,268,301
Loans held for sale		9,430,766		9,295,126		11,063,938
		287,816,139		277,401,859		252,332,239
Subserviced		221,892,142		218,013,788		174,418,591
Total loans serviced	$	509,708,281	$	495,415,647	$	426,750,830

Investment Management Segment

PennyMac Financial manages PMT for which it earns base management fees and may earn incentive compensation. Net AUM were $2.4 billion as of December 31, 2021, down 5 percent from September 30, 2021 and up 3 percent from December 31, 2020.

Pretax income for the Investment Management segment was $1.5 million, up from $1.0 million in the prior quarter and down from $2.6 million in the fourth quarter of 2020. Management fees, which include base management and performance incentive fees from PMT were $8.9 million, up from $8.5 million in the prior quarter and up from $8.7 million in the fourth quarter of 2020. Base management fees were $8.9 million, up from $8.8 million in the prior quarter and $8.7 million in the fourth quarter of 2020.

The following table presents a breakdown of management fees:

	Quarter ended
	December 31, 2021		September 30, 2021			December 31, 2020

	(in thousands)
Management fees:
Base	$	8,919	$	8,778		$	8,687
Performance incentive (adjustment)		-		(258	)		-
Total management fees	$	8,919	$	8,520		$	8,687

Net assets of PennyMac Mortgage Investment Trust	$	2,367,518	$	2,479,327		$	2,296,859

Investment Management segment expenses totaled $8.9 million, down 2 percent from the prior quarter and up 25 percent from the fourth quarter of 2020.

Consolidated Expenses

Total expenses were $459.7 million, up 3 percent from the prior quarter and up 8 percent from the fourth quarter of 2020. The quarter-over-quarter increase was driven by the increase in production expenses noted above.

***

Management’s slide presentation will be available in the Investor Relations section of the Company’s website at ir.pennymacfinancial.com after the market closes on Thursday, February 3, 2022.

# -

About PennyMac Financial Services, Inc.

PennyMac Financial Services, Inc. is a specialty financial services firm focused on the production and servicing of U.S. mortgage loans and the management of investments related to the U.S. mortgage market. Founded in 2008, the company is recognized as a leader in the U.S. residential mortgage industry and employs approximately 6,800 people across the country. In 2021, PennyMac Financial’s production of newly originated loans totaled $234 billion in unpaid principal balance, making it the second largest mortgage lender in the nation. As of December 31, 2021, PennyMac Financial serviced loans totaling $510 billion in unpaid principal balance, making it a top ten mortgage servicer in the nation. Additional information about PennyMac Financial Services, Inc. is available at ir.pennymacfinancial.com.

Media	Investors
Kristyn Clark	Kevin Chamberlain
kristyn.clark@pennymac.com	Isaac Garden
(805) 395-9943	PFSI_IR@pennymac.com
	(818) 224-7028

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, regarding management’s beliefs, estimates, projections, and assumptions with respect to, among other things, the Company’s financial results, future operations, business plans and investment strategies, as well as industry and market conditions, all of which are subject to change. Words like “believe,” “expect,” “anticipate,” “promise,” “project,” “plan,” and other expressions or words of similar meanings, as well as future or conditional verbs such as “will,” “would,” “should,” “could,” or “may” are generally intended to identify forward-looking statements. Actual results and operations for any future period may vary materially from those projected herein and from past results discussed herein. Factors which could cause actual results to differ materially from historical results or those anticipated include, but are not limited to: our exposure to risks of loss and disruptions in operations resulting from adverse weather conditions, man-made or natural disasters, climate change and pandemics such as COVID-19; failure to modify, resell or refinance early buyout loans; changes in prevailing interest rates; the continually changing federal, state and local laws and regulations applicable to the highly regulated industry in which we operate; lawsuits or governmental actions that may result from any noncompliance with the laws and regulations applicable to our businesses; the mortgage lending and servicing-related regulations promulgated by the Consumer Financial Protection Bureau and its enforcement of these regulations; our dependence on U.S. government-sponsored entities and changes in their current roles or their guarantees or guidelines; changes to government mortgage modification programs; the licensing and operational requirements of states and other jurisdictions applicable to the Company’s businesses, to which our bank competitors are not subject; foreclosure delays and changes in foreclosure practices; changes in macroeconomic and U.S. real estate market conditions; difficulties inherent in growing loan production volume; difficulties inherent in adjusting the size of our operations to reflect changes in business levels; purchase opportunities for mortgage servicing rights and our success in winning bids; our substantial amount of indebtedness; the discontinuation of LIBOR; increases in loan delinquencies and defaults; our reliance on PennyMac Mortgage Investment Trust (NYSE: PMT) as a significant source of financing for, and revenue related to, our mortgage banking business; maintaining sufficient capital and liquidity to support business growth including compliance with financial covenants; our obligation to indemnify third-party purchasers or repurchase loans if loans that we originate, acquire, service or assist in the fulfillment of, fail to meet certain criteria or characteristics or under other circumstances; our obligation to indemnify PMT if our services fail to meet certain criteria or characteristics or under other circumstances; decreases in the returns on the assets that we select and manage for our clients, and our resulting management and incentive fees; the extensive amount of regulation applicable to our investment management segment; conflicts of interest in allocating our services and investment opportunities among us and our advised entities; the effect of public opinion on our reputation; our recent growth; our ability to effectively identify, manage, monitor and mitigate financial risks; our initiation or expansion of new business activities or strategies; our ability to detect misconduct and fraud; our ability to mitigate cybersecurity risks and cyber incidents; our ability to pay dividends to our stockholders; and our organizational structure and certain requirements in our charter documents. You should not place undue reliance on any forward- looking statement and should consider all of the uncertainties and risks described above, as well as those more fully discussed in reports and other documents filed by the Company with the Securities and Exchange Commission from time to time. The Company undertakes no obligation to publicly update or revise any forward-looking statements or any other information contained herein, and the statements made in this press release are current as of the date of this release only.

The Company’s earnings materials contain financial information calculated other than in accordance with U.S. generally accepted accounting principles (“GAAP”), such as pretax income excluding valuation-related items that provide a meaningful perspective on the Company’s business results since the Company utilizes this information to evaluate and manage the business. Non-GAAP disclosure has limitations as an analytical tool and should not be viewed as a substitute for financial information determined in accordance with GAAP.

PENNYMAC FINANCIAL SERVICES, INC.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

	December 31, 2021		September 30, 2021		December 31, 2020

	(in thousands, except share amounts)
ASSETS
Cash	$	340,069	$	476,497	$	532,716
Short-term investments at fair value		6,873		5,046		15,217
Loans held for sale at fair value		9,742,483		9,659,695		11,616,400
Assets purchased from PennyMac Mortgage Investment Trust under agreements to resell pledged to creditors		-		-		80,862
Derivative assets		333,695		429,984		711,238
Servicing advances, net		702,160		522,906		579,528
Mortgage servicing rights at fair value		3,878,078		3,611,120		2,581,174
Operating lease right-of-use assets		89,040		85,266		74,934
Investment in PennyMac Mortgage Investment Trust at fair value		1,300		1,477		1,105
Receivable from PennyMac Mortgage Investment Trust		40,091		49,993		87,005
Loans eligible for repurchase		3,026,207		4,335,378		14,625,447
Other		616,616		567,776		692,169
Total assets	$	18,776,612	$	19,745,138	$	31,597,795

LIABILITIES
Assets sold under agreements to repurchase	$	7,292,735	$	6,897,157	$	9,654,797
Mortgage loan participation and sale agreements		479,845		519,784		521,477
Obligations under capital lease		3,489		5,583		11,864
Notes payable secured by mortgage servicing assets		1,297,622		1,297,176		1,295,840
Unsecured senior notes		1,776,219		1,783,230		645,820
Excess servicing spread financing payable to PennyMac Mortgage Investment Trust at fair value		-		-		131,750
Derivative liabilities		22,606		14,204		42,638
Mortgage servicing liabilities at fair value		2,816		47,567		45,324
Accounts payable and accrued expenses		359,413		358,944		308,398
Operating lease liabilities		110,003		105,452		94,193
Payable to PennyMac Mortgage Investment Trust		228,019		138,972		140,306
Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement		30,530		31,815		35,165
Income taxes payable		685,262		659,768		622,700
Liability for loans eligible for repurchase		3,026,207		4,335,378		14,625,447
Liability for losses under representations and warranties		43,521		45,806		32,688
Total liabilities		15,358,287		16,240,836		28,208,407

STOCKHOLDERS' EQUITY
Common stock¾authorized 200,000,000 shares of $0.0001 par value; issued and outstanding 56,867,202, 60,419,578, and 70,905,532 shares, respectively		6		6		7
Additional paid-in capital		125,396		372,198		1,047,052
Retained earnings		3,292,923		3,132,098		2,342,329
Total stockholders' equity		3,418,325		3,504,302		3,389,388
Total liabilities and stockholders’ equity	$	18,776,612	$	19,745,138	$	31,597,795

PENNYMAC FINANCIAL SERVICES, INC.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

	Quarter ended
	December 31, 2021			September 30, 2021			December 31, 2020

	(in thousands, except earnings per share)
Revenue
Net gains on loans held for sale at fair value	$	500,658		$	626,754		$	859,061
Loan origination fees		88,245			94,581			93,460
Fulfillment fees from PennyMac Mortgage Investment Trust		20,150			43,922			72,606
Net loan servicing fees:
Loan servicing fees		287,888			267,758			262,740
Change in fair value of mortgage servicing rights, mortgage servicing liabilities and excess servicing spread financing		(155,432	)		(147,669	)		(127,097	)
Hedging results		(37,723	)		(86,459	)		(109,147	)
Net loan servicing fees		94,733			33,630			26,496
Net interest expense:
Interest income		68,979			68,312			74,192
Interest expense		89,844			90,711			93,653
		(20,865	)		(22,399	)		(19,461	)
Management fees from PennyMac Mortgage Investment Trust		8,919			8,520			8,687
Other		1,971			1,604			1,297
Total net revenue		693,811			786,612			1,042,146
Expenses
Compensation		226,723			249,183			187,807
Loan origination		86,789			80,932			69,069
Technology		41,112			32,406			42,594
Professional services		31,734			24,429			19,853
Servicing		31,470			27,892			87,155
Marketing and advertising		16,568			11,360			4,355
Occupancy and equipment		8,354			9,389			8,535
Other		16,950			11,472			5,552
Total expenses		459,700			447,063			424,920
Income before provision for income taxes		234,111			339,549			617,226
Provision for income taxes		61,028			90,239			164,422
Net income	$	173,083		$	249,310		$	452,804
Earnings per share
Basic	$	2.97		$	4.02		$	6.31
Diluted	$	2.79		$	3.80		$	5.97
Weighted-average common shares outstanding
Basic		58,247			62,085			71,793
Diluted		61,944			65,653			75,898
Dividend declared per share	$	0.20		$	0.20		$	0.15

PENNYMAC FINANCIAL SERVICES, INC.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

	Year ended December 31,
	2021			2020			2019

	(in thousands, except earnings per share)
Revenue
Net gains on loans held for sale at fair value	$	2,464,401		$	2,740,785		$	725,528
Loan origination fees		384,154			285,551			174,156
Fulfillment fees from PennyMac Mortgage Investment Trust		178,927			222,200			160,610
Net loan servicing fees:
Loan servicing fees:
From non-affiliates		875,570			814,646			730,165
From PennyMac Mortgage Investment Trust		80,658			67,181			48,797
Other fees		118,884			116,464			98,564
		1,075,112			998,291			877,526
Change in fair value of mortgage servicing rights, mortgage servicing liabilities and excess servicing spread financing		(416,943	)		(1,477,023	)		(979,358	)
Hedging results		(475,215	)		918,180			395,497
Net loan servicing fees		182,954			439,448			293,665
Net interest (expense) income:
Interest income		300,169			247,026			288,700
Interest expense		390,699			271,551			211,979
		(90,530	)		(24,525	)		76,721
Management fees from PennyMac Mortgage Investment Trust		37,801			34,538			36,492
Other		9,654			7,600			10,232
Total net revenue		3,167,361			3,705,597			1,477,404
Expenses
Compensation		999,802			738,569			503,458
Loan origination		330,788			219,746			117,338
Technology		141,426			112,570			67,946
Servicing		109,835			256,934			164,697
Professional services		94,283			64,064			32,859
Marketing and advertising		44,806			8,658			5,165
Occupancy and equipment		35,810			33,357			28,916
Other		51,428			31,090			27,581
Total expenses		1,808,178			1,464,988			947,960
Income before provision for income taxes		1,359,183			2,240,609			529,444
Provision for income taxes		355,693			593,725			136,479
Net income	$	1,003,490		$	1,646,884		$	392,965

Earnings per share
Basic	$	15.73		$	21.91		$	5.02
Diluted	$	14.87		$	20.92		$	4.89
Weighted average shares outstanding
Basic		63,799			75,161			78,466
Diluted		67,471			78,728			81,076