XML 19 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated and Combined Statement of Changes in Shareholders' and Members' Equity - USD ($)
$ in Thousands
Total
Members' Contributed Capital
Additional Paid-in Capital
Accumulated Deficit
Treasury Stock
Class A Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Class B Common Stock
Common Stock
Beginning balance (in shares) at Dec. 31, 2018             0   0
Beginning balance at Dec. 31, 2018 $ 373,948   $ (3,057) $ 168,277     $ 0   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income attributable to shareholders 534     534          
Ending balance (in shares) at Mar. 31, 2019             0   0
Ending balance at Mar. 31, 2019 377,984   (3,057) 172,313     $ 0   $ 0
Beginning balance at Dec. 31, 2018   $ 208,728              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income attributable to predecessor 3,502     3,502          
Ending balance at Mar. 31, 2019   208,728              
Beginning balance (in shares) at Dec. 31, 2018             0   0
Beginning balance at Dec. 31, 2018 373,948   (3,057) 168,277     $ 0   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income attributable to shareholders 1,824                
Ending balance (in shares) at Sep. 30, 2019             21,997,000   28,778,000
Ending balance at Sep. 30, 2019 59,478   63,203 (3,945)     $ 220   $ 0
Beginning balance at Dec. 31, 2018   208,728              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income attributable to predecessor 5,092                
Ending balance at Sep. 30, 2019   0              
Beginning balance (in shares) at Mar. 31, 2019             0   0
Beginning balance at Mar. 31, 2019 377,984   (3,057) 172,313     $ 0   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income attributable to shareholders 314     314          
Ending balance (in shares) at Apr. 16, 2019             0   0
Ending balance at Apr. 16, 2019 379,888   (3,057) 174,217     $ 0   $ 0
Beginning balance at Mar. 31, 2019   208,728              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income attributable to predecessor 1,590     1,590          
Ending balance at Apr. 16, 2019   208,728              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Share-based compensation 7,505   7,505            
Net income attributable to shareholders (2,170)     (2,170)          
Adjustment of temporary equity to carrying and redemption value (97,344)   (97,344)            
Ending balance (in shares) at Jun. 30, 2019             21,997,000   28,778,000
Ending balance at Jun. 30, 2019 58,456   57,719 517     $ 220   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Conversion of PE Units for Class A Common Stock and Class B Common Stock 0 (208,728) 380,205 (171,530)     $ 53    
Conversion of PE Units for Class A Common Stock and Class B Common Stock (in shares)             5,322,000   28,778,000
Issuance of common stock in IPO, net of offering costs (in shares)             16,675,000    
Issuance of common stock 274,913   274,746       $ 167    
Deferred tax asset arising from the IPO 13,664   13,664            
Reclassification of noncontrolling interests to temporary equity (518,000)   (518,000)            
Ending balance at Jun. 30, 2019   0              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Share-based compensation 3,152   3,152            
Dividends declared (7,206)     (7,206)          
Dividend equivalent rights declared (402)     (402)          
Net income attributable to shareholders 3,146     3,146          
Adjustment of temporary equity to carrying and redemption value 3,797   3,797            
Ending balance (in shares) at Sep. 30, 2019             21,997,000   28,778,000
Ending balance at Sep. 30, 2019 59,478   63,203 (3,945)     $ 220   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income attributable to predecessor 0                
Issuance of common stock (1,465)   (1,465)            
Ending balance at Sep. 30, 2019   $ 0              
Beginning balance (in shares) at Dec. 31, 2019         0 34,040,934 34,041,000 22,847,045 22,847,000
Beginning balance at Dec. 31, 2019 317,319   323,578 (6,599) $ 0   $ 340   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Shares surrendered for tax withholdings on vested equity awards             (7,000)    
Conversion of shares of Class B Common Stock to Class A Common Stock (in shares)             140,000   (140,000)
Conversion of shares of Class B Common Stock to Class A Common Stock 1,526   1,524       $ 2    
Deferred tax asset arising from conversion of shares of Class B Common Stock to Class A Common Stock 204   204            
Share-based compensation 3,402   3,402            
Dividends declared (12,945)     (12,945)          
Dividend equivalent rights declared (596)     (596)          
Net income attributable to shareholders 4,706     4,706          
Adjustment of temporary equity to carrying and redemption value 206,017   206,017            
Ending balance (in shares) at Mar. 31, 2020         0   34,174,000   22,707,000
Ending balance at Mar. 31, 2020 519,633   534,725 (15,434) $ 0   $ 342   $ 0
Beginning balance (in shares) at Dec. 31, 2019         0 34,040,934 34,041,000 22,847,045 22,847,000
Beginning balance at Dec. 31, 2019 317,319   323,578 (6,599) $ 0   $ 340   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income attributable to shareholders (8,809)                
Ending balance (in shares) at Sep. 30, 2020         437,000 43,315,863 43,316,000 13,167,687 13,168,000
Ending balance at Sep. 30, 2020 582,534   633,634 (48,011) $ (3,527)   $ 438   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income attributable to predecessor 0                
Beginning balance (in shares) at Mar. 31, 2020         0   34,174,000   22,707,000
Beginning balance at Mar. 31, 2020 519,633   534,725 (15,434) $ 0   $ 342   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Shares surrendered for tax withholdings on vested equity awards             (11,000)    
Shares surrendered for tax withholdings on vested equity awards (185)   (185)            
Conversion of shares of Class B Common Stock to Class A Common Stock (in shares)             5,094,000   (5,094,000)
Conversion of shares of Class B Common Stock to Class A Common Stock 51,569   51,518       $ 51    
Deferred tax asset arising from conversion of shares of Class B Common Stock to Class A Common Stock (780)   (780)            
Share-based compensation (in shares)             50,000    
Share-based compensation 3,332   3,332            
Restricted stock forfeited (in shares)             (9,000)    
Dividends declared (12,710)     (12,710)          
Dividend equivalent rights declared (562)     (562)          
Net income attributable to shareholders (4,050)     (4,050)          
Adjustment of temporary equity to carrying and redemption value (37,445)   (37,445)            
Ending balance (in shares) at Jun. 30, 2020         0   39,298,000   17,613,000
Ending balance at Jun. 30, 2020 518,802   551,165 (32,756) $ 0   $ 393   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Conversion of shares of Class B Common Stock to Class A Common Stock (in shares)             4,445,000   (4,445,000)
Conversion of shares of Class B Common Stock to Class A Common Stock 44,396   44,351       $ 45    
Deferred tax asset arising from conversion of shares of Class B Common Stock to Class A Common Stock (2,845)   (2,845)            
Purchase of treasury stock (in shares)         437,000   (437,000)    
Purchase of treasury stock (3,527)       $ (3,527)        
Share-based compensation (in shares)             10,000    
Share-based compensation 3,518   3,518            
Dividends declared (5,567)     (5,567)          
Dividend equivalent rights declared (223)     (223)          
Net income attributable to shareholders (9,465)     (9,465)          
Adjustment of temporary equity to carrying and redemption value 37,445   37,445            
Ending balance (in shares) at Sep. 30, 2020         437,000 43,315,863 43,316,000 13,167,687 13,168,000
Ending balance at Sep. 30, 2020 582,534   $ 633,634 $ (48,011) $ (3,527)   $ 438   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income attributable to predecessor $ 0