XML 105 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated and Combined Statement of Changes in Shareholders' and Members' Equity - USD ($)
$ in Thousands
Total
Members' Contributed Capital
Additional Paid-In Capital
AOCI
[1]
Retained Earnings
Class A Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Class B Common Stock
Common Stock
December Offering
December Offering
Additional Paid-In Capital
December Offering
Class A Common Stock
Common Stock
December Offering
Class B Common Stock
Common Stock
Beginning balance at Dec. 31, 2016 $ 300,498 $ 280,648     $ 19,850                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Contributions 37,600 37,600                      
Distributions (152,218) (152,218)                      
Other comprehensive income 682     $ 682                  
NET INCOME 115,612       115,612                
Net income attributable to predecessor 115,612                        
Net income attributable to shareholders 0                        
Ending balance at Dec. 31, 2017 302,174 166,030   682 135,462                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Contributions 45,078 45,078                      
Distributions (3,313) (3,313)                      
Other comprehensive income (682)     $ (682)                  
NET INCOME 32,815                        
Net income attributable to predecessor 30,976       30,976                
Deferred tax liability arising from corporate reorganization (3,057)   $ (3,057)                    
Proceeds from sale of equity securities 933 933                      
Net income attributable to shareholders 1,839       1,839                
Ending balance at Dec. 31, 2018 373,948 208,728 (3,057)   168,277                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income attributable to predecessor 5,092       5,092                
Net income attributable to shareholders 848       848                
Ending balance at Apr. 16, 2019 379,888 208,728 (3,057)   174,217                
Beginning balance at Dec. 31, 2018 373,948 208,728 (3,057)   168,277                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Other comprehensive income 0                        
NET INCOME 21,639                        
Net income attributable to predecessor 5,092                        
Net income attributable to shareholders 6,901                        
Ending balance at Dec. 31, 2019 317,319   323,578   (6,599)   $ 340            
Ending balance (in shares) at Dec. 31, 2019           34,040,934 34,041,000 22,847,045 22,847,000        
Beginning balance at Apr. 16, 2019 379,888 208,728 (3,057)   174,217                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Conversion of PE Units for Class A Common Stock and Class B Common Stock 0 $ (208,728) 380,205   (171,530)   $ 53            
Conversion of PE Units for Class A Common Stock and Class B Common Stock (in shares)             5,322,000   28,778,000        
Issuance of common stock in IPO, net of offering cost (in shares)             16,675,000         6,000,000  
Issuance of common stock in IPO, net of offering cost 273,448   273,281       $ 167     $ 102,680 $ 102,620 $ 60  
Deferred tax asset arising from the IPO 13,664   13,664             9,508 9,508    
Reclassification of noncontrolling interests to temporary equity (518,000)   (518,000)                    
Share-based compensation expense (in shares)             124,000            
Share-based compensation expense 12,633   12,632       $ 1            
Dividends paid (14,663)       (14,663)                
Dividend equivalent rights (676)       (676)                
Net income attributable to shareholders 6,053       6,053                
Adjustment of temporary equity to redemption amount (51,572)   (51,572)                    
Conversion of Class B shares to Class A shares (in shares)                       5,931,000 (5,931,000)
Conversion of Class B shares to Class A shares 104,390   104,331                 $ 59  
Restricted stock forfeited (in shares)                       (11,000)  
Restricted stock forfeited                   $ (34) $ (34)    
Ending balance at Dec. 31, 2019 $ 317,319   $ 323,578   $ (6,599)   $ 340            
Ending balance (in shares) at Dec. 31, 2019           34,040,934 34,041,000 22,847,045 22,847,000        
[1] AOCI - Accumulated other comprehensive income