XML 84 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Reserve and Related Financial Data (SMOG) - Unaudited (Tables)
12 Months Ended
Dec. 31, 2019
Extractive Industries [Abstract]  
Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities
The reserves at December 31, 2019 and December 31, 2018 presented below were audited by CG&A and the reserves at December 31, 2017 presented below were prepared by CG&A. Estimates of proved reserves are inherently imprecise and are continually subject to revision based on production history, results of additional exploration and development, price changes and other factors. The reserves are located in various fields in Texas, New Mexico, Oklahoma, Colorado, Wyoming, North Dakota, Montana and Pennsylvania. All of the proved reserves are located in the continental United States.

 
 
Crude Oil
(MBbl)
 
Natural Gas
(Mmcf)
 
NGL
(MBbl)
 
Total
(MBoe)
Proved reserve quantities, December 31, 2016
 
7,174

 
22,991

 
2,356

 
13,363

Sales of minerals-in-place
 
(1,291
)
 
(815
)
 
(200
)
 
(1,627
)
Extensions and discoveries
 
1,548

 
6,012

 
709

 
3,259

Acquisitions
 
2,141

 
9,380

 
1,116

 
4,820

Revisions of previous estimates
 
(394
)
 
2,601

 
108

 
147

Production
 
(454
)
 
(1,768
)
 
(109
)
 
(858
)
Proved reserve quantities, December 31, 2017
 
8,724

 
38,401

 
3,980

 
19,104

Sales of minerals-in-place
 

 

 

 

Extensions and discoveries
 
1,765

 
5,285

 
562

 
3,208

Acquisitions
 
3,669

 
13,862

 
1,374

 
7,354

Revisions of previous estimates
 
(390
)
 
(3,245
)
 
(577
)
 
(1,508
)
Production
 
(777
)
 
(2,507
)
 
(222
)
 
(1,417
)
Proved reserve quantities, December 31, 2018
 
12,991

 
51,796

 
5,117

 
26,741

Sales of minerals-in-place
 
(182
)
 
(697
)
 
(110
)
 
(409
)
Extensions and discoveries
 
1,997

 
7,780

 
817

 
4,110

Acquisitions
 
4,256

 
13,053

 
1,218

 
7,651

Revisions of previous estimates
 
(586
)
 
(5,495
)
 
(797
)
 
(2,299
)
Production
 
(1,515
)
 
(4,707
)
 
(407
)
 
(2,706
)
Proved reserve quantities, December 31, 2019
 
16,961

 
61,730

 
5,838

 
33,088

Proved reserve quantities at December 31, 2019 attributable to temporary equity
 
6,812

 
24,792

 
2,345

 
13,289

 
 
 
 
 
 
 
 
 
Proved developed reserve quantities:
 
 

 
 

 
 

 
 

December 31, 2017
 
2,804

 
13,028

 
1,185

 
6,160

December 31, 2018
 
6,067

 
21,735

 
1,898

 
11,588

December 31, 2019
 
9,924

 
33,232

 
2,494

 
17,957

Proved developed reserves at December 31, 2019 attributable to temporary equity
 
3,986

 
13,346

 
1,002

 
7,212

 
 
 
 
 
 
 
 
 
Proved undeveloped reserve quantities:
 
 

 
 

 
 

 
 

December 31, 2017
 
5,920

 
25,373

 
2,795

 
12,944

December 31, 2018
 
6,924

 
30,061

 
3,219

 
15,153

December 31, 2019
 
7,037

 
28,498

 
3,344

 
15,131

Proved undeveloped reserves at December 31, 2019 attributable to temporary equity
 
2,826

 
11,445

 
1,343

 
6,077

Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure
The following summary sets forth the future net cash flows relating to proved oil and gas reserves based on
the standardized measure prescribed in ASC Topic 932:
 
 
For the Year Ended December 31,
(In thousands)
 
2019
 
2018
 
2017
Future crude oil, natural gas, and NGL sales
 
$
1,042,118

 
$
1,049,141

 
$
595,874

Future severance tax and ad valorem taxes
 
(73,627
)
 
(70,248
)
 
(40,225
)
Future income tax expense
 
(143,599
)
 
(144,421
)
 
(1,151
)
Future net cash flows
 
824,892

 
834,472

 
554,498

10% annual discount
 
(359,258
)
 
(391,013
)
 
(238,030
)
    Standardized measure of discounted future net cash flows
 
$
465,634

 
$
443,459

 
$
316,468

    Standardized measure of discounted future net cash flows attributable to temporary equity
 
$
186,999

 
$

 
$

Oil and Gas Net Production, Average Sales Price and Average Production Costs Disclosure
The following prices were used in the determination of standardized measure:
 
 
For the Year Ended December 31,
 
 
2019
 
2018
 
2017
Oil (per Bbl)
 
$
51.01

 
$
61.31

 
$
47.80

Natural gas (per Mcf)
 
1.51

 
2.51

 
2.74

NGLs (per Bbl)
 
14.39

 
23.98

 
18.56

Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows
The principal sources of change in the standardized measure of discounted future net cash flows are:
 
 
For the Year Ended December 31,
(In thousands)
 
2019
 
2018
 
2017
Standardized measure of discounted future net cash flows, beginning of the year
 
$
443,459

 
$
316,468

 
$
185,752

   Changes in the year resulting from:
 
 
 
 
 
 
   Sales, less production costs
 
(86,492
)
 
(52,278
)
 
(26,711
)
   Revisions of previous quantity estimates
 
(41,539
)
 
(22,942
)
 
4,894

   Extensions, discoveries, and other additions
 
69,057

 
71,668

 
56,511

   Net change in prices and production costs
 
(99,660
)
 
71,770

 
30,565

   Accretion of discount
 
51,949

 
31,713

 
18,612

   Purchase of reserves in place
 
137,819

 
148,580

 
79,190

   Divestitures of reserves in place
 
(5,783
)
 

 
(26,742
)
   Net change in taxes
 
(5,739
)
 
(75,369
)
 
(298
)
   Timing differences and other
 
2,563

 
(46,151
)
 
(5,305
)
Standardized measure of discounted future net cash flows, end of the year
 
$
465,634

 
$
443,459

 
$
316,468

Schedule of Capitalized Oil and Natural Gas Costs
Costs associated with general corporate activities are expensed in the period incurred. Oil and gas properties consisted of the following:
 
 
December 31,
(In thousands)
 
2019
 
2018
Oil and gas properties, at cost, using the full cost method of accounting:
 
 
 
 
Not subject to depletion
 
$
291,664

 
$
228,151

Subject to depletion
 
449,061

 
289,851

Total oil and gas properties, at cost
 
740,725

 
518,002

Less accumulated depreciation, depletion, and amortization
 
(61,103
)
 
(27,628
)
Total oil and gas properties, net
 
$
679,622

 
$
490,374

Costs not subject to depletion are as follows, by the year in which such costs were incurred:
By Year:
 
Total
 
2019
 
2018
 
2017
 
2016
 
Prior
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Property Acquisition costs
 
$
291,664

 
$
80,964

 
$
73,002

 
$
66,139

 
$
10,745

 
$
60,814

The aggregate amounts of costs capitalized for oil and natural gas producing activities and related aggregate amounts of accumulated depletion follow:

 
 
For the Year Ended December 31,
(In thousands)
 
2019
 
2018
 
2017
Oil and gas properties, at cost, using full cost method of accounting:
 
 
 
 
 
 
Not subject to depletion
 
$
291,664

 
$
228,151

 
$
168,691

Subject to depletion
 
449,061

 
289,851

 
152,354

   Total oil and gas properties, at cost
 
740,725

 
518,002

 
321,045

Less accumulated depreciation, depletion, and amortization
 
(61,103
)
 
(27,628
)
 
(14,210
)
   Total oil and gas properties, net
 
$
679,622

 
$
490,374

 
$
306,835

Cost Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities Disclosure
During the years ended December 31, 2019 and 2018, Brigham Minerals entered into a number of individually insignificant acquisitions of mineral and royalty interests from various sellers in Texas, Oklahoma, Colorado, New Mexico, and North Dakota, as reflected in the table below. The change in the oil and natural gas property balance is comprised of payments for acquisitions of minerals, land brokerage costs and capitalized general and administrative expenses that were funded with borrowings under its Owl Rock credit facility, our revolving credit facility and proceeds from the IPO.
 
 
Assets Acquired
 
Cash Consideration Paid
(In thousands)
 
Evaluated
 
Unevaluated
 
Twelve months ended December 31, 2019
 
$
140,025

 
$
78,093

 
$
218,118

Twelve months ended December 31, 2018
 
$
115,589

 
$
81,367

 
$
196,956

The following costs were incurred in oil and natural gas producing activities:

 
 
For the Year Ended December 31,
(In thousands)
 
2019
 
2018
 
2017
Acquisition of properties
 
 
 
 
 
 
Unevaluated
 
$
78,093

 
$
59,460

 
$
50,224

Evaluated
 
140,025

 
137,496

 
51,862

Total
 
$
218,118

 
$
196,956

 
$
102,086