XML 64 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Shareholders' and Members' Equity (Tables)
12 Months Ended
Dec. 31, 2019
Equity [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
The following table reflects the allocation of net income (loss) to common stockholders and EPS computations for the period indicated based on a weighted average number of common stock outstanding for the period:

 
 
Years Ended December 31,
(In thousands, except per share data)
 
2019
 
2018
 
2017
Basic EPS
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
Basic net income attributable to Brigham Minerals, Inc. shareholders
 
$
6,901

 
$
—

 
$
—

Less: net income attributable to Brigham Minerals, Inc. shareholders pre-IPO
 
(848
)
 
—

 
—

Basic net income attributable to Brigham Minerals, Inc. shareholders post-IPO (1)
 
6,053

 
—

 
—

 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
Basic weighted average shares outstanding (1)
 
22,870

 
—

 
—

Basic EPS attributable to Brigham Minerals, Inc. shareholders
 
$
0.26

 
$
—

 
$
—

Diluted EPS
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
Basic net income attributable to Brigham Minerals, Inc. shareholders post-IPO (1)
 
6,053

 
—

 
—

Diluted net income attributable to Brigham Minerals, Inc. shareholders
 
6,053

 
—

 
—

Denominator:
 
 
 
 
 
 
Basic weighted average shares outstanding (1)
 
22,870

 
—

 
—

        Effect of dilutive securities:
 
 
 
 
 
 
Diluted weighted average shares outstanding
 
22,870

 
—

 
—

Diluted EPS attributable to Brigham Minerals, Inc. shareholders
 
$
0.26

 
$
—

 
$
—

                                                                    
(1) - Represents earnings per share of Class A common stock and weighted average shares of Class A common stock for the period from April 17, 2019 through December 31, 2019, the period following the IPO.
Schedule of Restricted Incentive Unit Activity
A summary of the Restricted Units issued and outstanding is as follows:
 
 
 
Series M Units
 
 
M-1
 
M-2
 
M-3
 
M-4
 
Total
Beginning balance
 
7,520

 
7,520

 
7,520

 
7,520

 
30,080

2017 issuances
 
—

 
—

 
—

 
—

 
—

2017 forfeitures
 
—

 
—

 
—

 
—

 
—

 
 
 

 
 

 
 

 
 

 
 

Outstanding at December 31, 2017
 
7,520

 
7,520

 
7,520

 
7,520

 
30,080

2018 issuances
 
1,030

 
1,030

 
1,030

 
1,030

 
4,120

2018 forfeitures
 
—

 
—

 
—

 
—

 
—

Outstanding at December 31, 2018
 
8,550

 
8,550

 
8,550

 
8,550

 
34,200

 
 
 
 
 
Series Z Units 
 
 
Z-1
 
Z-2
 
Z-3
 
Z-4
 
Total
Beginning balance
 
4,328

 
4,328

 
4,328

 
4,328

 
17,312

2017 issuances
 
—

 
—

 
—

 
—

 
—

2017 forfeitures
 
(15
)
 
(15
)
 
(15
)
 
(15
)
 
(60
)
 
 
 

 
 

 
 

 
 

 
 

Outstanding at December 31, 2017
 
4,313

 
4,313

 
4,313

 
4,313

 
17,252

2018 issuances
 
485

 
485

 
485

 
485

 
1,940

2018 forfeitures
 
(105
)
 
(105
)
 
(105
)
 
(105
)
 
(420
)
Outstanding at December 31, 2018
 
4,693

 
4,693

 
4,693

 
4,693

 
18,772

A summary of the Incentive Unit activity for the year ended December 31, 2019 is as follows:
 
 
Incentive Units
(In thousands)
 
Number of Incentive Units
 
Grant-date Fair Value
Outstanding—January 1, 2019
 
3,272

 
$
1.49

Vested
 
(3,060
)
 
$
0.89

Outstanding—December 31, 2019
 
212

 
$
10.04

A summary of the Incentive Unit activity for the year ended December 31, 2018 is as follows:
 
 
Incentive Units
(In thousands)
 
Number of Incentive Units
 
Grant-date Fair Value
Outstanding—January 1, 2018
 
2,918

 
$
0.45

Granted
 
354

 
10.04

Vested
 
—

 
—

Outstanding—December 31, 2018
 
3,272

 
$
1.49