XML 64 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Shareholders' and Members' Equity (Tables)
12 Months Ended
Dec. 31, 2019
Equity [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
The following table reflects the allocation of net income (loss) to common stockholders and EPS computations for the period indicated based on a weighted average number of common stock outstanding for the period:

 
 
Years Ended December 31,
(In thousands, except per share data)
 
2019
 
2018
 
2017
Basic EPS
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
Basic net income attributable to Brigham Minerals, Inc. shareholders
 
$
6,901

 
$

 
$

Less: net income attributable to Brigham Minerals, Inc. shareholders pre-IPO
 
(848
)
 

 

Basic net income attributable to Brigham Minerals, Inc. shareholders post-IPO (1)
 
6,053

 

 

 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
Basic weighted average shares outstanding (1)
 
22,870

 

 

Basic EPS attributable to Brigham Minerals, Inc. shareholders
 
$
0.26

 
$

 
$

Diluted EPS
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
Basic net income attributable to Brigham Minerals, Inc. shareholders post-IPO (1)
 
6,053

 

 

Diluted net income attributable to Brigham Minerals, Inc. shareholders
 
6,053

 

 

Denominator:
 
 
 
 
 
 
Basic weighted average shares outstanding (1)
 
22,870

 

 

        Effect of dilutive securities:
 
 
 
 
 
 
Diluted weighted average shares outstanding
 
22,870

 

 

Diluted EPS attributable to Brigham Minerals, Inc. shareholders
 
$
0.26

 
$

 
$

                                                                    
(1) - Represents earnings per share of Class A common stock and weighted average shares of Class A common stock for the period from April 17, 2019 through December 31, 2019, the period following the IPO.
Schedule of Restricted Incentive Unit Activity
A summary of the Restricted Units issued and outstanding is as follows:
 
 
 
Series M Units
 
 
M-1
 
M-2
 
M-3
 
M-4
 
Total
Beginning balance
 
7,520

 
7,520

 
7,520

 
7,520

 
30,080

2017 issuances
 

 

 

 

 

2017 forfeitures
 

 

 

 

 

 
 
 

 
 

 
 

 
 

 
 

Outstanding at December 31, 2017
 
7,520

 
7,520

 
7,520

 
7,520

 
30,080

2018 issuances
 
1,030

 
1,030

 
1,030

 
1,030

 
4,120

2018 forfeitures
 

 

 

 

 

Outstanding at December 31, 2018
 
8,550

 
8,550

 
8,550

 
8,550

 
34,200

 
 
 
 
 
Series Z Units 
 
 
Z-1
 
Z-2
 
Z-3
 
Z-4
 
Total
Beginning balance
 
4,328

 
4,328

 
4,328

 
4,328

 
17,312

2017 issuances
 

 

 

 

 

2017 forfeitures
 
(15
)
 
(15
)
 
(15
)
 
(15
)
 
(60
)
 
 
 

 
 

 
 

 
 

 
 

Outstanding at December 31, 2017
 
4,313

 
4,313

 
4,313

 
4,313

 
17,252

2018 issuances
 
485

 
485

 
485

 
485

 
1,940

2018 forfeitures
 
(105
)
 
(105
)
 
(105
)
 
(105
)
 
(420
)
Outstanding at December 31, 2018
 
4,693

 
4,693

 
4,693

 
4,693

 
18,772

A summary of the Incentive Unit activity for the year ended December 31, 2019 is as follows:
 
 
Incentive Units
(In thousands)
 
Number of Incentive Units
 
Grant-date Fair Value
Outstanding—January 1, 2019
 
3,272

 
$
1.49

Vested
 
(3,060
)
 
$
0.89

Outstanding—December 31, 2019
 
212

 
$
10.04

A summary of the Incentive Unit activity for the year ended December 31, 2018 is as follows:
 
 
Incentive Units
(In thousands)
 
Number of Incentive Units
 
Grant-date Fair Value
Outstanding—January 1, 2018
 
2,918

 
$
0.45

Granted
 
354

 
10.04

Vested
 

 

Outstanding—December 31, 2018
 
3,272

 
$
1.49