XML 85 R67.htm IDEA: XBRL DOCUMENT v3.22.1
Segment information (Tables)
12 Months Ended
Dec. 31, 2021
Operating Segments [Abstract]  
Income statement and balance sheet position for operating segments
The income statement and balance sheet position, for the period ended December 31, 2021, for these two operating segments are presented below.
December 31, 2021
StoneCo (ex-Linx)LinxNon allocatedConsolidated
Assets
Current assets29,402,088558,08529,960,173
Non-current assets (a)9,476,6251,404,2021,215,79112,096,618
Liabilities and equity
Current liabilities22,360,746424,5074,59222,789,845
Long term liabilities2,717,114195,3682,760,0185,672,500
(a)   Goodwill and intangible assets of business acquired by StoneCo are allocated to the StoneCo (ex-Linx) segment.
Segmented Statement of Profit or Loss
December 31, 2021
StoneCo (ex-Linx)Linx
Total revenue and income4,291,132532,629
Cost of services(1,409,319)(304,509)
Administrative expenses(535,093)(109,723)
Selling expenses(913,933)(98,611)
Financial expenses, net(1,095,702)(32,561)
Other income (expenses), net(111,650)(6,512)
Total Expenses(4,065,697)(551,916)
Loss on investment in associates(10,437)
Profit (loss) before income taxes214,998(19,287)
Income taxes and social contributions14,530(6,950)
Adjusted net income (loss) for the year229,528(26,237)
Reconciliation of segment adjusted net income (loss) for the year with net income (loss) in the consolidated financial statements
202120202019
Adjusted net income – StoneCo (ex-Linx)229,528958,193857,100
Adjusted loss – Linx(26,237)
Segment adjusted net income203,291958,193857,100
Adjustments from adjusted net income to consolidated net income (loss)
Mark-to-market and cost of funds related to the investment in Banco Inter(1,382,773)
Amortization of fair value adjustment (a)(89,100)(17,229)(17,166)
Share-based compensation expenses (b)(66,917)(120,695)(64,294)
Gain on previously held interest in associate (c)15,8482,992
Other expenses (d)(118,323)(30,782)1,714
Tax effect on adjustments60,62644,96726,840
Consolidated net income (loss)(1,377,348)837,446804,195
(a)   On intangibles related to acquisitions. Consists of expenses resulting from the amortization of the fair value adjustment on intangible assets and property and equipment as a result of the application of the acquisition method.
(b)   Consists of expenses related to the vesting of one-time pre-IPO pool of share-based compensation.
(c)   Consists of the gain on re-measurement of our previously held equity interest in Linked (2Q20), Vhsys (2Q21) and Collact (3Q21) to fair value upon the date control was acquired.
(d)   Consists of the fair value adjustment related to associates call option, call option of associates, M&A and Bond expenses, earn-out interests related to acquisitions, gains/losses in the sale of companies, dividends from Linx, Linx's organizational restructuring and restructuring of debt instruments.