XML 14 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Stockholders’ Equity - USD ($)
$ in Thousands
Total
As Originally Reported
Retrospective Application of the Recapitalization
Prior Year Adjustment of Warrants
Preferred Stock
Series A Convertible Preferred Stock (Pre-Combination)
Preferred Stock
Series A Convertible Preferred Stock (Pre-Combination)
As Originally Reported
Preferred Stock
Series A Convertible Preferred Stock (Pre-Combination)
Retrospective Application of the Recapitalization
Preferred Stock
Series B Convertible Preferred Stock (Pre-Combination)
Preferred Stock
Series B Convertible Preferred Stock (Pre-Combination)
As Originally Reported
Preferred Stock
Series B Convertible Preferred Stock (Pre-Combination)
Retrospective Application of the Recapitalization
Preferred Stock
Series B-1 Convertible Preferred Stock (Pre-Combination)
Preferred Stock
Series B-1 Convertible Preferred Stock (Pre-Combination)
As Originally Reported
Preferred Stock
Series B-1 Convertible Preferred Stock (Pre-Combination)
Retrospective Application of the Recapitalization
Common Stock (Pre-Combination)
Common Stock (Pre-Combination)
As Originally Reported
Common Stock (Pre-Combination)
Retrospective Application of the Recapitalization
Common Stock (Post-Combination)
Common Stock (Post-Combination)
As Originally Reported
Common Stock (Post-Combination)
Retrospective Application of the Recapitalization
Additional Paid in Capital
Additional Paid in Capital
As Originally Reported
Additional Paid in Capital
Retrospective Application of the Recapitalization
Additional Paid in Capital
Prior Year Adjustment of Warrants
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss
As Originally Reported
Accumulated Other Comprehensive Loss
Retrospective Application of the Recapitalization
Accumulated Deficit
Accumulated Deficit
As Originally Reported
Accumulated Deficit
Retrospective Application of the Recapitalization
Accumulated Deficit
Prior Year Adjustment of Warrants
Balance (in shares) at Dec. 31, 2019         0 8,772,852 (8,772,852) 0 1,375,440 (1,375,440) 0 1,375,440 (1,375,440) 0 34,252,578 (34,252,578) 137,911,975 0 137,911,975                      
Balance at Dec. 31, 2019 $ 76,246 $ 76,246 $ 0   $ 0 $ 1 $ (1) $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 3 $ (3) $ 14 $ 0 $ 14 $ 240,464 $ 240,474 $ (10)   $ (216) $ (216) $ 0 $ (164,016) $ (164,016) $ 0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                            
Share-based compensation 21                                     21                    
Other comprehensive income (loss), net of tax (2)                                             (2)            
Net loss (23,385)                                                   (23,385)      
Balance (in shares) at Mar. 31, 2020         0     0     0     0     137,911,975                          
Balance at Mar. 31, 2020 52,880       $ 0     $ 0     $ 0     $ 0     $ 14     240,485       (218)     (187,401)      
Balance (in shares) at Dec. 31, 2019         0 8,772,852 (8,772,852) 0 1,375,440 (1,375,440) 0 1,375,440 (1,375,440) 0 34,252,578 (34,252,578) 137,911,975 0 137,911,975                      
Balance at Dec. 31, 2019 76,246 $ 76,246 $ 0   $ 0 $ 1 $ (1) $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 3 $ (3) $ 14 $ 0 $ 14 240,464 $ 240,474 $ (10)   (216) $ (216) $ 0 (164,016) $ (164,016) $ 0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                            
Other comprehensive income (loss), net of tax 5                                                          
Net loss (38,407)                                                          
Balance (in shares) at Sep. 30, 2020         0     0     0     0     168,713,296                          
Balance at Sep. 30, 2020 285,502       $ 0     $ 0     $ 0     $ 0     $ 17     489,920       (211)     (204,224)      
Balance (in shares) at Mar. 31, 2020         0     0     0     0     137,911,975                          
Balance at Mar. 31, 2020 52,880       $ 0     $ 0     $ 0     $ 0     $ 14     240,485       (218)     (187,401)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                            
Issuance of convertible preferred stock, net of issuance cost (in shares)                                 1,951,219                          
Issuance of convertible preferred stock, net of issuance cost 19,919                                     19,919                    
Share-based compensation 135                                     135                    
Other comprehensive income (loss), net of tax (32)                                             (32)            
Net loss (9,727)                                                   (9,727)      
Balance (in shares) at Jun. 30, 2020         0     0     0     0     139,863,194                          
Balance at Jun. 30, 2020 63,175       $ 0     $ 0     $ 0     $ 0     $ 14     260,539       (250)     (197,128)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                            
Recapitalization transaction, net of transaction cost (in shares)                                 29,025,846                          
Recapitalization transaction, net of transaction cost 229,299                               $ 3     229,296                    
Repurchase of common stock (in shares)                                 (175,744)                          
Repurchase of common stock (1,801)                                                   (1,801)      
Share-based compensation 85                                     85                    
Other comprehensive income (loss), net of tax 39                                             39            
Net loss (5,295)                                                   (5,295)      
Balance (in shares) at Sep. 30, 2020         0     0     0     0     168,713,296                          
Balance at Sep. 30, 2020 285,502       $ 0     $ 0     $ 0     $ 0     $ 17     489,920       (211)     (204,224)      
Balance (in shares) at Dec. 31, 2020         0     0     0     0     175,912,194                          
Balance at Dec. 31, 2020 340,823     $ 0 $ 0     $ 0     $ 0     $ 0     $ 18     656,717     $ (1,585) (230)     (315,682)     $ 1,585
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                            
Issuance of common stock under warrant exercises (in shares)                                 6,973,882                          
Issuance of common stock under warrant exercises 80,200                               $ 1     80,199                    
Issuance of common stock under employee stock award plans, net of taxes (in shares)                                 6,798,504                          
Issuance of common stock under employee stock award plans, net of taxes (37)                                     (37)                    
Share-based compensation 11,530                                     11,530                    
Other comprehensive income (loss), net of tax (22)                                             (22)            
Net loss (40,817)                                                   (40,817)      
Balance (in shares) at Mar. 31, 2021         0     0     0     0     189,684,580                          
Balance at Mar. 31, 2021 391,677       $ 0     $ 0     $ 0     $ 0     $ 19     746,824       (252)     (354,914)      
Balance (in shares) at Dec. 31, 2020         0     0     0     0     175,912,194                          
Balance at Dec. 31, 2020 340,823     $ 0 $ 0     $ 0     $ 0     $ 0     $ 18     656,717     $ (1,585) (230)     (315,682)     $ 1,585
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                            
Other comprehensive income (loss), net of tax (3)                                                          
Net loss (174,766)                                                          
Balance (in shares) at Sep. 30, 2021         0     0     0     0     195,922,639                          
Balance at Sep. 30, 2021 327,634       $ 0     $ 0     $ 0     $ 0     $ 20     816,710       (233)     (488,863)      
Balance (in shares) at Mar. 31, 2021         0     0     0     0     189,684,580                          
Balance at Mar. 31, 2021 391,677       $ 0     $ 0     $ 0     $ 0     $ 19     746,824       (252)     (354,914)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                            
Issuance of common stock under warrant exercises (in shares)                                 1,929                          
Issuance of common stock under warrant exercises 22                                     22                    
Issuance of common stock under employee stock award plans, net of taxes (in shares)                                 5,541,305                          
Issuance of common stock under employee stock award plans, net of taxes 0                               $ 1     (1)                    
Share-based compensation 53,195                                     53,195                    
Other comprehensive income (loss), net of tax 36                                             36            
Net loss (79,237)                                                   (79,237)      
Balance (in shares) at Jun. 30, 2021         0     0     0     0     195,227,814                          
Balance at Jun. 30, 2021 365,693       $ 0     $ 0     $ 0     $ 0     $ 20     800,040       (216)     (434,151)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                            
Issuance of common stock under warrant exercises (in shares)                                 2,250                          
Issuance of common stock under warrant exercises 25                                     25                    
Issuance of common stock under employee stock award plans, net of taxes (in shares)                                 692,575                          
Issuance of common stock under employee stock award plans, net of taxes 0                                                          
Share-based compensation 16,645                                     16,645                    
Other comprehensive income (loss), net of tax (17)                                             (17)            
Net loss (54,712)                                                   (54,712)      
Balance (in shares) at Sep. 30, 2021         0     0     0     0     195,922,639                          
Balance at Sep. 30, 2021 $ 327,634       $ 0     $ 0     $ 0     $ 0     $ 20     $ 816,710       $ (233)     $ (488,863)