XML 5 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Interim Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Revenue    
Total revenue $ 897,056 $ 718,155
Cruise operating expenses    
Total cruise operating expenses (593,661) (503,925)
Other operating expenses    
Selling and administration (243,862) (219,818)
Depreciation and amortization (68,800) (65,543)
Total other operating expenses (312,662) (285,361)
Operating loss (9,267) (71,131)
Non-operating income (expense)    
Interest income 20,189 18,469
Interest expense (86,704) (113,631)
Currency (loss) gain (25,607) 8,798
Private Placement derivative loss 0 (306,646)
Other financial loss (896) (24,955)
Loss before income taxes (102,285) (489,096)
Income tax expense (3,167) (1,606)
Net loss (105,452) (490,702)
Net loss attributable to Viking Holdings Ltd (105,473) (490,998)
Net income attributable to non-controlling interests $ 21 $ 296
Weighted-average ordinary and special shares outstanding    
Basic 442,910 221,936
Diluted 442,910 221,936
Net loss per share attributable to ordinary and special shares    
Basic $ (0.24) $ (1.2)
Diluted $ (0.24) $ (1.2)
Commissions and Transportation Costs    
Cruise operating expenses    
Total cruise operating expenses $ (175,684) $ (137,408)
Direct Costs of Cruise, Land and Onboard    
Cruise operating expenses    
Total cruise operating expenses (108,029) (85,427)
Vessel Operating    
Cruise operating expenses    
Total cruise operating expenses (309,948) (281,090)
Cruise and Land    
Revenue    
Total revenue 834,965 665,284
Onboard and Other    
Revenue    
Total revenue $ 62,091 $ 52,871