XML 112 R75.htm IDEA: XBRL DOCUMENT v3.25.0.1
Basis of Preparation and Accounting Policies - Summary of Forth Revisions to the Consolidated Statements of Changes in Shareholders' Equity (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2024
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Basis Of Preparation And Accounting Policies [Line Items]                
Balance     $ (5,269,483) $ (5,269,483) $ (5,269,483) $ (5,269,483) $ (3,421,526) $ (3,828,925)
Net income (loss) $ 379,736 $ 159,768 (490,702) (330,934) 48,802 152,977 (1,850,096) 414,674
Total comprehensive income (loss) 398,688 155,204 (501,305)     103,423 (1,843,195) 435,229
Balance           (218,977) (5,269,483) (3,421,526)
Retained losses                
Basis Of Preparation And Accounting Policies [Line Items]                
Balance     (5,422,822) (5,422,822) (5,422,822) (5,422,822) (3,522,616) (3,890,873)
Net income (loss)           152,331 (1,850,572) 414,719
Total comprehensive income (loss)           152,331 (1,850,572) 414,719
Balance           (5,288,833) (5,422,822) (3,522,616)
As Reported                
Basis Of Preparation And Accounting Policies [Line Items]                
Balance     (5,349,879) (5,349,879) (5,349,879) (5,349,879) (3,493,417) (3,884,660)
Net income (loss) 374,800 155,801 (493,928) (338,127) 36,673   (1,858,601) 398,518
Total comprehensive income (loss) 393,752 151,237 (504,531)       (1,851,700) 419,073
Balance             (5,349,879) (3,493,417)
As Reported | Retained losses                
Basis Of Preparation And Accounting Policies [Line Items]                
Balance     (5,503,218) (5,503,218) (5,503,218) (5,503,218) (3,594,507) (3,946,608)
Net income (loss)             (1,859,077) 398,563
Total comprehensive income (loss)             (1,859,077) 398,563
Balance             (5,503,218) (3,594,507)
Adjustment                
Basis Of Preparation And Accounting Policies [Line Items]                
Balance     80,396 80,396 80,396 80,396 71,891 55,735
Net income (loss) 4,936 3,967 3,226 7,193 12,129   8,505 16,156
Total comprehensive income (loss) 4,936 3,967 3,226       8,505 16,156
Balance             80,396 71,891
Adjustment | Retained losses                
Basis Of Preparation And Accounting Policies [Line Items]                
Balance     80,396 $ 80,396 $ 80,396 $ 80,396 71,891 55,735
Net income (loss)             8,505 16,156
Total comprehensive income (loss)             8,505 16,156
Balance             $ 80,396 $ 71,891
As Revised                
Basis Of Preparation And Accounting Policies [Line Items]                
Net income (loss) $ 379,736 $ 159,768 $ (490,702)