XML 69 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segments
12 Months Ended
Dec. 31, 2024
Disclosure of operating segments [abstract]  
Segments
23.
SEGMENTS

Operating segments are defined as components of an entity for which separate financial information is available and is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance. The

Group’s CODM, who is the Chief Executive Officer, evaluates the Group’s results in a number of ways, but the primary basis for allocating resources and assessing performance is based on product.

The Group’s reportable segments are River and Ocean. The Group defines its products based on the type of cruise offering and language of the cruise service. The River segment provides river cruises outside the United States to English-speaking passengers. The Ocean segment provides ocean cruises to English-speaking passengers. Other includes operating segments that are not individually reportable, consisting of expedition cruises for English-speaking passengers (“Expedition”), Mississippi River cruises for English-speaking passengers and Viking Asia, which includes cruises in languages other than English provided by the Group and the results of the China JV Investment (see Note 27). Viking Asia includes what was previously known as Viking China and adds additional cruises in languages other than English. The Group typically designates the language of the cruise service by vessel for each cruise season, such that in any individual season, the vessel provides service in a single language for the entire season. In cases where a vessel changes its language service during the season, such as the Viking Yi Dun, each individual sailing is designated for a specific language, such that any single cruise is provided in a single language. See Note 4 for disaggregation of percentage of passengers by source market.

The Group does not track all of its assets and liabilities by segment. The Group’s most significant assets are its vessels and ships, which are assigned to a segment. The Group’s vessels and ships are owned by entities domiciled in Bermuda, Switzerland, Portugal, Russia, Egypt and Ukraine and are registered in Norway, Switzerland, Portugal, Russia, Egypt and Ukraine. The Group’s vessels and ships primarily operate in Europe. Leased vessels, which are not owned by the Group, operate in the United States and Asia. Due to the nature of the Group’s operations, the vessels and ships do not operate in a fixed location, and the majority operate across country borders, including in international waters.

Operating income is the primary profitability metric the CODM uses to assess performance and allocate resources. Expenses attributable to multiple segments are allocated based on measures that are determined to relate most closely to the expenses, which are generally relative revenues, relative passengers booked, or relative passengers sailed for a particular period. The nature of cruise operating expenses is consistent across all operating segments.

Longship river vessels can be utilized in either River or Viking Asia, and may change between these products in different years. Ocean and expedition ships include ships for both Ocean and Expedition. See Note 9. River vessel charters and ocean ship accommodation agreements are recognized as right-of-use assets. See Note 10.

The Group typically finances its vessels and ships with loans or financial liabilities that are secured by the related vessels and ships. See Note 14.

Set forth below are results for the Group’s segments for the years ended December 31, 2024, 2023 and 2022:

 

 

Year Ended December 31, 2024

 

(in USD and thousands)

River

 

 

Ocean

 

 

Other

 

 

Total

 

Total revenue

$

2,654,407

 

 

$

2,196,040

 

 

$

483,435

 

 

$

5,333,882

 

Total cruise operating expenses

 

(1,569,207

)

 

 

(1,241,420

)

 

 

(303,454

)

 

 

(3,114,081

)

Other operating expenses

 

 

 

 

 

 

 

 

 

 

 

Selling and administration

 

(439,424

)

 

 

(292,843

)

 

 

(151,622

)

 

 

(883,889

)

Depreciation, amortization and impairment

 

(97,827

)

 

 

(120,678

)

 

 

(42,339

)

 

 

(260,844

)

Total other operating expenses

 

(537,251

)

 

 

(413,521

)

 

 

(193,961

)

 

 

(1,144,733

)

Operating income (loss)

$

547,949

 

 

$

541,099

 

 

$

(13,980

)

 

$

1,075,068

 

 

 

Year Ended December 31, 2023

 

(in USD and thousands)

River

 

 

Ocean

 

 

Other

 

 

Total

 

Total revenue

$

2,341,274

 

 

$

1,945,200

 

 

$

424,019

 

 

$

4,710,493

 

Total cruise operating expenses

 

(1,446,513

)

 

 

(1,131,696

)

 

 

(273,575

)

 

 

(2,851,784

)

Other operating expenses

 

 

 

 

 

 

 

 

 

 

 

Selling and administration

 

(398,791

)

 

 

(266,547

)

 

 

(123,702

)

 

 

(789,040

)

Depreciation, amortization and impairment

 

(106,983

)

 

 

(108,220

)

 

 

(38,516

)

 

 

(253,719

)

Total other operating expenses

 

(505,774

)

 

 

(374,767

)

 

 

(162,218

)

 

 

(1,042,759

)

Operating income (loss)

$

388,987

 

 

$

438,737

 

 

$

(11,774

)

 

$

815,950

 

 

 

 

Year Ended December 31, 2022

 

(in USD and thousands)

River

 

 

Ocean

 

 

Other

 

 

Total

 

Total revenue

$

1,796,498

 

 

$

1,189,298

 

 

$

190,183

 

 

$

3,175,979

 

Total cruise operating expenses

 

(1,189,768

)

 

 

(802,832

)

 

 

(159,767

)

 

 

(2,152,367

)

Other operating expenses

 

 

 

 

 

 

 

 

 

 

 

Selling and administration

 

(371,251

)

 

 

(214,927

)

 

 

(96,632

)

 

 

(682,810

)

Depreciation, amortization and impairment

 

(159,631

)

(a)

 

(91,140

)

 

 

(27,285

)

 

 

(278,056

)

Total other operating expenses

 

(530,882

)

 

 

(306,067

)

 

 

(123,917

)

 

 

(960,866

)

Operating income (loss)

$

75,848

 

 

$

80,399

 

 

$

(93,501

)

 

$

62,746

 

 

(a)
Includes $41.9 million in impairments for river vessels in 2022 related to Russia and Ukraine river vessels, the Viking Prestige and Viking Legend.