XML 34 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jun. 28, 2020
Leases [Abstract]  
Components of lease expense
The components of leases expense were as follows (in millions):
Three Months EndedSix Months Ended
June 28, 2020June 30, 2019June 28, 2020June 30, 2019
Operating lease cost$33.6  $28.8  $66.3  $56.1  
Finance lease cost:
Amortization of right-of-use assets$3.6  $3.8  $7.3  $7.6  
Interest on lease liabilities0.3  0.2  0.5  0.5  
Total finance lease cost$3.9  $4.0  $7.8  $8.1  
Supplemental cash flow and balance sheet information related to leases
Supplemental cash flow information related to leases was as follows (in millions):
Six Months Ended
June 28, 2020June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:  
Operating cash flows related to operating leases$63.8  $54.7  
Operating cash flows related to finance leases$0.5  $0.5  
Financing cash flows related to finance leases$7.5  $8.3  
Right-of-use assets obtained in exchange for lease obligations:
Operating leases$116.7  $49.0  
Finance leases$8.3  $—  
Supplemental balance sheet information related to leases was as follows (in millions, except lease term and discount rate):
June 28,
2020
December 29,
2019
Operating Leases
Operating lease right-of-use assets$927.8  $811.1  
Accumulated amortization(117.9) (75.2) 
Operating lease right-of-use assets, net$809.9  $735.9  
Other accrued expenses$76.0  $68.6  
Operating lease liabilities778.3  709.5  
Total operating lease liabilities$854.3  $778.1  
Finance Leases
Property and equipment, gross$134.8  $127.4  
Accumulated depreciation(98.5) (90.9) 
Property and equipment, net$36.3  $36.5  
Other accrued expenses$11.6  $12.4  
Other liabilities14.7  12.6  
Total finance lease liabilities$26.3  $25.0  
Weighted Average Remaining Lease Term (Years)
Operating leases11.5511.81
Finance leases2.871.58
Weighted Average Discount Rate
Operating leases5.6 %5.7 %
Finance leases3.7 %4.6 %
Maturities of lease liabilities, operating leases
Maturities of lease liabilities as of June 28, 2020 were as follows (in millions):
Operating
Leases
Finance Leases
2020 (excluding the six months ended June 28, 2020)$59.6  $6.2  
2021120.5  10.3  
2022107.0  5.4  
202398.3  3.1  
202493.1  2.5  
202589.4  0.3  
Thereafter612.7  —  
1,180.6  27.8  
Less imputed interest(326.3) (1.5) 
Total$854.3  $26.3  
Maturities of lease liabilities, finance leases
Maturities of lease liabilities as of June 28, 2020 were as follows (in millions):
Operating
Leases
Finance Leases
2020 (excluding the six months ended June 28, 2020)$59.6  $6.2  
2021120.5  10.3  
2022107.0  5.4  
202398.3  3.1  
202493.1  2.5  
202589.4  0.3  
Thereafter612.7  —  
1,180.6  27.8  
Less imputed interest(326.3) (1.5) 
Total$854.3  $26.3