XML 47 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 29, 2020
Leases [Abstract]  
Components of lease expense
The components of leases expense were as follows (in millions):
 
Three Months Ended
 
March 29, 2020
 
March 31, 2019
Operating lease cost
$
32.7

 
$
27.3

 
 
 
 
Finance lease cost:
 
 
 
Amortization of right-of-use assets
$
3.7

 
$
3.8

Interest on lease liabilities
0.2

 
0.3

Total finance lease cost
$
3.9

 
$
4.1

Supplemental cash flow and balance sheet information related to leases
Supplemental cash flow information related to leases was as follows (in millions):
 
Three Months Ended
 
March 29, 2020
 
March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
Operating cash flows related to operating leases
$
31.4

 
$
26.5

Operating cash flows related to finance leases
$
0.3

 
$
0.3

Financing cash flows related to finance leases
$
3.8

 
$
5.6

Right-of-use assets obtained in exchange for lease obligations:
 
 
 
Operating leases
$
81.7

 
$
1.9

Finance leases
$
5.2

 
$
—


Supplemental balance sheet information related to leases was as follows (in millions, except lease term and discount rate):
 
 
March 29,
2020
 
December 29,
2019
Operating Leases
 
 
 
 
Operating lease right-of-use assets
 
$
892.8

 
$
811.1

Accumulated amortization
 
(96.2
)
 
(75.2
)
Operating lease right-of-use assets, net
 
$
796.6

 
$
735.9

Other accrued expenses
 
$
73.6

 
$
68.6

Operating lease liabilities
 
766.5

 
709.5

Total operating lease liabilities
 
$
840.1

 
$
778.1

Finance Leases
 
 
 
 
Property and equipment, gross
 
$
131.6

 
$
127.4

Accumulated depreciation
 
(94.3
)
 
(90.9
)
Property and equipment, net
 
$
37.3

 
$
36.5

Other accrued expenses
 
$
11.6

 
$
12.4

Other liabilities
 
14.0

 
12.6

Total finance lease liabilities
 
$
25.6

 
$
25.0

Weighted Average Remaining Lease Term (Years)
 
 
 
 
Operating leases
 
11.56

 
11.81

Finance leases
 
2.83

 
1.58

Weighted Average Discount Rate
 
 
 
 
Operating leases
 
5.6
%
 
5.7
%
Finance leases
 
3.8
%
 
4.6
%
Maturities of lease liabilities, operating leases
Maturities of lease liabilities as of March 29, 2020 were as follows (in millions):
 
Operating
Leases
 
Finance Leases
2020 (excluding the three months ended March 29, 2020)
$
88.5

 
$
10.0

2021
114.7

 
8.8

2022
103.4

 
3.9

2023
95.3

 
2.2

2024
90.0

 
2.2

2025
87.1

 
0.1

Thereafter
581.8

 
—

 
1,160.8

 
27.2

Less imputed interest
(320.7
)
 
(1.6
)
Total
$
840.1

 
$
25.6

Maturities of lease liabilities, finance leases
Maturities of lease liabilities as of March 29, 2020 were as follows (in millions):
 
Operating
Leases
 
Finance Leases
2020 (excluding the three months ended March 29, 2020)
$
88.5

 
$
10.0

2021
114.7

 
8.8

2022
103.4

 
3.9

2023
95.3

 
2.2

2024
90.0

 
2.2

2025
87.1

 
0.1

Thereafter
581.8

 
—

 
1,160.8

 
27.2

Less imputed interest
(320.7
)
 
(1.6
)
Total
$
840.1

 
$
25.6