XML 57 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
12 Months Ended
Dec. 29, 2019
Leases [Abstract]  
Components of lease expense
The components of leases expense were as follows (in millions):
 
 
Fiscal Year Ended
December 29, 2019
Operating lease cost
 
$
118.3

 
 
 
Finance lease cost:
 
 
Amortization of right-of-use assets
 
$
12.4

Interest on lease liabilities
 
0.8

Total finance lease cost
 
$
13.2

Supplemental cash flow and balance sheet information related to leases
Supplemental cash flow information related to leases was as follows (in millions):
 
 
Fiscal Year Ended
December 29, 2019
Cash paid for amounts included in measurement of lease liabilities:
 
 
Operating cash flows related to operating leases
 
$
119.3

Operating cash flows related to finance leases
 
$
1.0

Financing cash flows related to finance leases
 
$
13.7

Right-of-use assets obtained in exchange for lease obligations:
 
 
Operating leases
 
$
204.7

Finance leases
 
$
11.6


Supplemental balance sheet information related to leases was as follows (in millions, except lease term and discount rate):    
 
 
December 29, 2019
Operating Leases
 
 
Operating lease right-of-use assets
 
$
811.1

Accumulated amortization
 
(75.2
)
Operating lease right-of-use assets, net
 
$
735.9

Other accrued expenses
 
$
68.6

Operating lease liabilities
 
709.5

Total operating lease liabilities
 
$
778.1

Finance Leases
 
 
Property and equipment, gross
 
$
127.4

Accumulated depreciation
 
(90.9
)
Property and equipment, net
 
$
36.5

Other accrued expenses
 
$
12.4

Other liabilities
 
12.6

Total finance lease liabilities
 
$
25.0

Weighted Average Remaining Lease Term (Years)
 
 
Operating leases
 
11.81
Finance leases
 
1.58
Weighted Average Discount Rate
 
 
Operating leases
 
5.7%
Finance leases
 
4.6%
Maturities of lease liabilities, operating leases
Maturities of lease liabilities as of December 29, 2019 are as follows (in millions):
 
Operating
Leases
 
Finance
Leases
2020
$
110.4

 
$
13.0

2021
103.7

 
7.8

2022
94.0

 
3.0

2023
85.6

 
1.3

2024
80.3

 
1.3

Thereafter
613.8

 
—

 
$
1,087.8

 
$
26.4

Less: imputed interest
309.7

 
1.4

Total
$
778.1

 
$
25.0

Maturities of lease liabilities, finance leases
Maturities of lease liabilities as of December 29, 2019 are as follows (in millions):
 
Operating
Leases
 
Finance
Leases
2020
$
110.4

 
$
13.0

2021
103.7

 
7.8

2022
94.0

 
3.0

2023
85.6

 
1.3

2024
80.3

 
1.3

Thereafter
613.8

 
—

 
$
1,087.8

 
$
26.4

Less: imputed interest
309.7

 
1.4

Total
$
778.1

 
$
25.0

Maturities of lease liabilities, operating leases
Maturities of lease liabilities as of December 30, 2018 and accounted for under the accounting guidance effective at that date were as follows:
 
Operating
Leases
 
Finance
Leases
2019
$
97.2

 
$
15.2

2020
87.1

 
9.7

2021
81.1

 
4.4

2022
73.6

 
—

2023
64.4

 
—

Thereafter
526.9

 
—

 
$
930.3

 
$
29.3

Less: interest portion of capital leases
 
 
1.5

Total
 
 
$
27.8

Maturities of lease liabilities, finance leases
Maturities of lease liabilities as of December 30, 2018 and accounted for under the accounting guidance effective at that date were as follows:
 
Operating
Leases
 
Finance
Leases
2019
$
97.2

 
$
15.2

2020
87.1

 
9.7

2021
81.1

 
4.4

2022
73.6

 
—

2023
64.4

 
—

Thereafter
526.9

 
—

 
$
930.3

 
$
29.3

Less: interest portion of capital leases
 
 
1.5

Total
 
 
$
27.8