XML 59 R15.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 29, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
Goodwill represents the excess cost over fair value of identifiable net assets of businesses acquired. Changes in goodwill were as follows (in millions):
 
United States
 
International
 
Total
Balance at December 31, 2017
$
486.5

 
$
47.1

 
$
533.6

Currency translation adjustments
—

 
(3.4
)
 
(3.4
)
Balance at December 30, 2018
$
486.5

 
$
43.7

 
$
530.2

Increase for acquisition activity (Note 4)
9.5

 
—

 
9.5

Currency translation adjustments
—

 
1.6

 
1.6

Balance at December 29, 2019
$
496.0

 
$
45.3

 
$
541.3


Components of intangible assets, net were as follows (in millions):
 
 
 
December 29, 2019
 
December 30, 2018
 
Useful Lives
(in years)
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Carrying
Value
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Carrying
Value
Customer relationships
12 - 17
 
$
370.9

 
$
(313.5
)
 
$
57.4

 
$
361.5

 
$
(286.7
)
 
$
74.8

Tradenames
15 - Indefinite
 
58.6

 
(1.7
)
 
56.9

 
57.8

 
(1.7
)
 
56.1

Computer software & technology
3 - 7
 
188.1

 
(150.7
)
 
37.4

 
161.9

 
(132.0
)
 
29.9

Covenants not to compete
1 - 5
 
—

 
—

 
—

 
14.6

 
(14.5
)
 
0.1

Total
 
 
$
617.6

 
$
(465.9
)
 
$
151.7

 
$
595.8

 
$
(434.9
)
 
$
160.9


The carrying amount of tradenames with an indefinite life was $56.0 million at December 29, 2019 and 2018.
Amortization expense for intangibles assets was $44.3 million, $43.6 million and $43.9 million for the years ended December 29, 2019, 2018 and 2017, respectively. Estimated amortization expense of the existing intangible assets is as follows:
 
Amount
Fiscal year ending 2020
$
33.1

Fiscal year ending 2021
23.7

Fiscal year ending 2022
17.3

Fiscal year ending 2023
10.8

Fiscal year ending 2024
4.5

Thereafter
6.3

 
$
95.7