XML 50 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Segment information (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Summary of segment results
The following tables summarize the segment results for the three months ended September 30, 2020 and 2019:
For the three months ended September 30, 2020
(Expressed in millions of U.S. dollars)Global
Reinsurance
Global
A&H
U.S. SpecialtyRunoff &
Other
Corporate
Eliminations
Total
Gross written premiums$248.2 $88.8 $22.6 $(3.6)$— $356.0 
Net written premiums$192.2 $72.2 $20.5 $(2.6)$— $282.3 
Net earned insurance and reinsurance premiums$243.5 $114.3 $17.2 $(2.4)$— $372.6 
Loss and allocated LAE(1)
(194.5)(84.6)(11.1)(1.1)— (291.3)
Insurance and reinsurance acquisition expenses(51.8)(36.6)(4.0)(0.8)9.6 (83.6)
Technical (loss) profit(2.8)(6.9)2.1 (4.3)9.6 (2.3)
Unallocated LAE(2)
(7.7)(0.5)(0.2)(1.0)(4.7)(14.1)
Other underwriting expenses(25.3)(5.7)(4.3)(1.3)(4.7)(41.3)
Underwriting (loss) income(35.8)(13.1)(2.4)(6.6)0.2 (57.7)
Service fee revenue(3)
— 26.3 — 0.9 (10.7)16.5 
Managing general underwriter unallocated LAE— (5.8)— — 5.8 — 
Managing general underwriter other underwriting expenses— (4.7)— — 4.7 — 
General and administrative expenses, MGU + Runoff & Other(4)
— (11.0)— (0.9)— (11.9)
Underwriting (loss) income, including net service fee income(35.8)(8.3)(2.4)(6.6) (53.1)
Net investment income1.7 
Net realized investment gains (3.8)
Net unrealized investment gains 31.2 
Net foreign exchange (losses)(21.3)
Other revenue(5)
(0.7)
General and administrative expenses(6)
(22.5)
Intangible asset amortization expenses(3.9)
Interest expense on debt(8.1)
Pre-tax (loss)$(80.5)
Underwriting Ratios(7)
Loss ratio83.0 %74.5 %65.7 %NMNM82.0 %
Acquisition expense ratio21.3 %32.0 %23.3 %NMNM22.4 %
Other underwriting expense ratio10.4 %5.0 %25.0 %NMNM11.1 %
Combined ratio(7)
114.7 %111.5 %114.0 %NMNM115.5 %
Goodwill and intangible assets(8)
$— $560.7 $— $8.1 $— $568.8 
(1)Loss and allocated loss adjustment expenses ("LAE") are part of Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income (the sum of Loss and allocated LAE and Unallocated LAE is equal to Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income).
(2)Unallocated LAE are part of Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income (the sum of Loss and allocated LAE and Unallocated LAE is equal to Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income).
(3)Service fee revenue is part of Other revenue on the Consolidated Statements of (Loss) Income (the sum of Service fee revenue and Other revenue is equal to Other revenue on the Consolidated Statements of (Loss) Income).
(4)General and administrative expenses, MGU + Runoff & Other is part of General and administrative expenses on the Consolidated Statements of (Loss) Income (the sum of General and administrative expenses, MGU + Runoff & Other and General and administrative expenses is equal to General and administrative expenses on the Consolidated Statements of (Loss) Income).
(5)Other revenue is presented net of Service fee revenue and is comprised mainly of losses from derivatives (see Note 12) (the sum of Service fee revenue and Other revenue is equal to Other revenue on the Consolidated Statements of (Loss) Income).
(6)General and administrative expenses are presented net of General and administrative expenses, MGU + Runoff & Other (the sum of General and administrative expenses, MGU + Runoff & Other and General and administrative expenses is equal to General and administrative expenses on the Consolidated Statements of (Loss) Income).
(7)Ratios considered not meaningful ("NM") to Runoff & Other and Corporate Eliminations.
(8)Sirius Group does not allocate its assets by segment, with the exception of goodwill and intangible assets.
 For the three months ended September 30, 2019
(Expressed in millions of U.S. dollars)Global
Reinsurance
Global
A&H
U.S. SpecialtyRunoff &
Other
Corporate
Eliminations
Total
Gross written premiums$256.3 $137.4 $17.9 $2.1 $— $413.7 
Net written premiums$202.6 $104.6 $14.3 $0.8 $— $322.3 
Net earned insurance and reinsurance premiums$249.5 $115.1 $9.1 $0.5 $— $374.2 
Loss and allocated LAE(1)
(261.7)(63.6)(8.2)(0.9)— (334.4)
Insurance and reinsurance acquisition expenses(54.3)(32.5)(2.0)(0.1)13.8 (75.1)
Technical (loss) profit(66.5)19.0 (1.1)(0.5)13.8 (35.3)
Unallocated LAE(2)
(8.4)(2.0)(0.1)(0.2)(3.5)(14.2)
Other underwriting expenses(20.8)(6.8)(2.7)(1.4)(3.7)(35.4)
Underwriting (loss) income(95.7)10.2 (3.9)(2.1)6.6 (84.9)
Service fee revenue(3)
— 31.0 — — (14.6)16.4 
Managing general underwriter unallocated LAE— (4.3)— — 4.3 — 
Managing general underwriter other underwriting expenses— (3.7)— — 3.7 — 
General and administrative expenses, MGU + Runoff & Other(4)
— (15.1)— (1.2)— (16.3)
Underwriting (loss) income, including net service fee income(95.7)18.1 (3.9)(3.3) (84.8)
Net investment income22.8 
Net realized investment gains15.3 
Net unrealized investment gains53.9 
Net foreign exchange gains4.9 
Other revenue(5)
(0.1)
General and administrative expenses(6)
(11.7)
Intangible asset amortization expenses(3.9)
Interest expense on debt(7.7)
Pre-tax (loss)$(11.3)
Underwriting Ratios(7)
Loss ratio108.3 %57.0 %91.2 %NMNM93.2 %
Acquisition expense ratio21.8 %28.2 %22.0 %NMNM20.1 %
Other underwriting expense ratio8.3 %5.9 %29.7 %NMNM9.5 %
Combined ratio(7)
138.4 %91.1 %142.9 %NMNM122.8 %
Goodwill and intangible assets(8)
$— $576.1 $— $8.1 $— $584.2 
(1)Loss and allocated loss adjustment expenses ("LAE") are part of Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income (the sum of Loss and allocated LAE and Unallocated LAE is equal to Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income).
(2)Unallocated LAE are part of Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income (the sum of Loss and allocated LAE and Unallocated LAE is equal to Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income).
(3)Service fee revenue is part of Other revenue on the Consolidated Statements of (Loss) Income (the sum of Service fee revenue and Other revenue is equal to Other revenue on the Consolidated Statements of (Loss) Income).
(4)General and administrative expenses, MGU + Runoff & Other is part of General and administrative expenses on the Consolidated Statements of (Loss) Income (the sum of General and administrative expenses, MGU + Runoff & Other and General and administrative expenses is equal to General and administrative expenses on the Consolidated Statements of (Loss) Income).
(5)Other revenue is presented net of Service fee revenue and is comprised mainly of a change in contingent consideration (see Note 9) and gains (losses) from derivatives (see Note 12) (the sum of Service fee revenue and Other revenue is equal to Other revenue on the Consolidated Statements of (Loss) Income).
(6)General and administrative expenses are presented net of General and administrative expenses, MGU + Runoff & Other (the sum of General and administrative expenses, MGU + Runoff & Other and General and administrative expenses is equal to General and administrative expenses on the Consolidated Statements of (Loss) Income).
(7)Ratios considered not meaningful ("NM") to Runoff & Other and Corporate Eliminations.
(8)Sirius Group does not allocate its assets by segment, with the exception of goodwill and intangible assets.
The following tables summarize the segment results for the nine months ended September 30, 2020 and 2019:
For the nine months ended September 30, 2020
(Expressed in millions of U.S. dollars)Global
Reinsurance
Global
A&H
U.S. SpecialtyRunoff &
Other
Corporate
Eliminations
Total
Gross written premiums$927.0 $434.6 $68.9 $65.7 $— $1,496.2 
Net written premiums$758.1 $334.9 $59.5 $65.7 $— $1,218.2 
Net earned insurance and reinsurance premiums$719.4 $345.4 $45.2 $67.1 $— $1,177.1 
Loss and allocated LAE(1)
(600.2)(234.5)(29.2)(61.2)— (925.1)
Insurance and reinsurance acquisition expenses(156.4)(98.9)(10.4)(0.9)30.2 (236.4)
Technical (loss) profit(37.2)12.0 5.6 5.0 30.2 15.6 
Unallocated LAE(2)
(17.9)(2.8)(0.4)(11.8)(14.8)(47.7)
Other underwriting expenses(67.1)(18.0)(12.4)(3.7)(14.4)(115.6)
Underwriting (loss) income(122.2)(8.8)(7.2)(10.5)1.0 (147.7)
Service fee revenue(3)
— 85.3 — 0.9 (33.4)52.8 
Managing general underwriter unallocated LAE— (18.0)— — 18.0 — 
Managing general underwriter other underwriting expenses— (14.4)— — 14.4 — 
General and administrative expenses, MGU + Runoff & Other(4)
— (36.2)— (3.8)— (40.0)
Underwriting (loss) income, including net service fee income(122.2)7.9 (7.2)(13.4) (134.9)
Net investment income30.0 
Net realized investment gains23.6 
Net unrealized investment (losses) (3.9)
Net foreign exchange (losses)(18.9)
Other revenue(5)
(22.5)
General and administrative expenses(6)
(50.4)
Intangible asset amortization expenses(11.8)
Interest expense on debt(23.8)
Pre-tax (loss) $(212.6)
Underwriting Ratios(7)
Loss ratio85.9 %68.7 %65.5 %NMNM82.6 %
Acquisition expense ratio21.7 %28.6 %23.0 %NMNM20.1 %
Other underwriting expense ratio9.3 %5.2 %27.4 %NMNM9.8 %
Combined ratio(7)
116.9 %102.5 %115.9 %NMNM112.5 %
Goodwill and intangible assets(8)
$— $560.7 $— $8.1 $— $568.8 
(1)Loss and allocated loss adjustment expenses ("LAE") are part of Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income (the sum of Loss and allocated LAE and Unallocated LAE is equal to Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income).
(2)Unallocated LAE are part of Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income (the sum of Loss and allocated LAE and Unallocated LAE is equal to Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income).
(3)Service fee revenue is part of Other revenue on the Consolidated Statements of (Loss) Income (the sum of Service fee revenue and Other revenue is equal to Other revenue on the Consolidated Statements of (Loss) Income).
(4)General and administrative expenses, MGU + Runoff & Other is part of General and administrative expenses on the Consolidated Statements of (Loss) Income (the sum of General and administrative expenses, MGU + Runoff & Other and General and administrative expenses is equal to General and administrative expenses on the Consolidated Statements of (Loss) Income).
(5)Other revenue is presented net of Service fee revenue and is comprised mainly of losses from derivatives (see Note 12) (the sum of Service fee revenue and Other revenue is equal to Other revenue on the Consolidated Statements of (Loss) Income).
(6)General and administrative expenses are presented net of General and administrative expenses, MGU + Runoff & Other (the sum of General and administrative expenses, MGU + Runoff & Other and General and administrative expenses is equal to General and administrative expenses on the Consolidated Statements of (Loss) Income).
(7)Ratios considered not meaningful ("NM") to Runoff & Other and Corporate Eliminations.
(8)Sirius Group does not allocate its assets by segment, with the exception of goodwill and intangible assets.
 For the nine months ended September 30, 2019
(Expressed in millions of U.S. dollars)Global
Reinsurance
Global
A&H
U.S. SpecialtyRunoff &
Other
Corporate
Eliminations
Total
Gross written premiums$1,008.4 $459.5 $50.5 $4.7 $— $1,523.1 
Net written premiums$805.2 $360.1 $42.0 $1.5 $— $1,208.8 
Net earned insurance and reinsurance premiums$705.7 $330.0 $19.9 $1.2 $— $1,056.8 
Loss and allocated LAE(1)
(558.0)(198.6)(14.7)(4.4)— (775.7)
Insurance and reinsurance acquisition expenses(149.9)(95.1)(4.5)(2.6)36.7 (215.4)
Technical (loss) profit(2.2)36.3 0.7 (5.8)36.7 65.7 
Unallocated LAE(2)
(17.1)(5.5)(0.2)(0.9)(11.1)(34.8)
Other underwriting expenses(64.0)(18.8)(7.6)(4.6)(11.2)(106.2)
Underwriting (loss) income(83.3)12.0 (7.1)(11.3)14.4 (75.3)
Service fee revenue(3)
— 97.6 — — (39.3)58.3 
Managing general underwriter unallocated LAE— (13.7)— — 13.7 — 
Managing general underwriter other underwriting expenses— (11.2)— — 11.2 — 
General and administrative expenses, MGU + Runoff & Other(4)
— (46.3)— (3.0)— (49.3)
Underwriting (loss) income, including net service fee income(83.3)38.4 (7.1)(14.3) (66.3)
Net investment income67.3 
Net realized investment gains39.9 
Net unrealized investment gains143.4 
Net foreign exchange gains9.4 
Other revenue(5)
(7.0)
General and administrative expenses(6)
(31.3)
Intangible asset amortization expenses(11.8)
Interest expense on debt(23.3)
Pre-tax income$120.3 
Underwriting Ratios(7)
Loss ratio81.5 %61.8 %74.9 %NMNM76.7 %
Acquisition expense ratio21.2 %28.8 %22.6 %NMNM20.4 %
Other underwriting expense ratio9.1 %5.7 %38.2 %NMNM10.0 %
Combined ratio(7)
111.8 %96.3 %135.7 %NMNM107.1 %
Goodwill and intangible assets(8)
$— $576.1 $— $8.1 $— $584.2 
(1)Loss and allocated loss adjustment expenses ("LAE") are part of Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income (the sum of Loss and allocated LAE and Unallocated LAE is equal to Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income).
(2)Unallocated LAE are part of Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income (the sum of Loss and allocated LAE and Unallocated LAE is equal to Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income).
(3)Service fee revenue is part of Other revenue on the Consolidated Statements of (Loss) Income (the sum of Service fee revenue and Other revenue is equal to Other revenue on the Consolidated Statements of (Loss) Income).
(4)General and administrative expenses, MGU + Runoff & Other is part of General and administrative expenses on the Consolidated Statements of (Loss) Income (the sum of General and administrative expenses, MGU + Runoff & Other and General and administrative expenses is equal to General and administrative expenses on the Consolidated Statements of (Loss) Income).
(5)Other revenue is presented net of Service fee revenue and is comprised mainly of a change in contingent consideration (see Note 9) and gains (losses) from derivatives (see Note 12) (the sum of Service fee revenue and Other revenue is equal to Other revenue on the Consolidated Statements of (Loss) Income).
(6)General and administrative expenses are presented net of General and administrative expenses, MGU + Runoff & Other (the sum of General and administrative expenses, MGU + Runoff & Other and General and administrative expenses is equal to General and administrative expenses on the Consolidated Statements of (Loss) Income).
(7)Ratios considered not meaningful ("NM") to Runoff & Other and Corporate Eliminations.
(8)Sirius Group does not allocate its assets by segment, with the exception of goodwill and intangible assets.
Summary information regarding net premiums written by client location and underwriting location by reportable segment
The following tables provide summary information regarding total net written premiums by client location and underwriting location by reportable segment for the three months ended September 30, 2020 and 2019:
For the three months ended September 30, 2020
(Expressed in millions of U.S. dollars)Global
Reinsurance
Global
A&H
U.S. SpecialtyRunoff &
Other
Total
Total net written premiums by client location:
United States$86.7 $57.3 $20.5 $0.8 $165.3 
Europe49.3 7.0 — — 56.3 
Canada, the Caribbean, Bermuda and Latin America25.9 2.3 — (3.6)24.6 
Asia and Other30.3 5.6 — 0.2 36.1 
Total net written premiums by client location for the three months ended September 30, 2020$192.2 $72.2 $20.5 $(2.6)$282.3 
Total net written premiums by underwriting location:
United States$53.8 $28.6 $20.5 $0.8 $103.7 
Europe84.9 43.4 — — 128.3 
Canada, the Caribbean, Bermuda and Latin America42.8 0.2 — (3.6)39.4 
Asia and Other10.7 — — 0.2 10.9 
Total net written premiums by underwriting location for the three months ended September 30, 2020$192.2 $72.2 $20.5 $(2.6)$282.3 
 For the three months ended September 30, 2019
(Expressed in millions of U.S. dollars)Global
Reinsurance
Global
A&H
U.S. SpecialtyRunoff &
Other
Total
Total net written premiums by client location:
United States$112.8 $87.6 $14.3 $0.7 $215.4 
Europe29.7 5.8 — (0.1)35.4 
Canada, the Caribbean, Bermuda and Latin America24.5 3.7 — 0.1 28.3 
Asia and Other35.6 7.5 — 0.1 43.2 
Total net written premiums by client location for the three months ended September 30, 2019$202.6 $104.6 $14.3 $0.8 $322.3 
Total net written premiums by underwriting location:
United States$20.2 $36.9 $— $0.7 $57.8 
Europe81.9 68.1 14.3 — 164.3 
Canada, the Caribbean, Bermuda and Latin America91.3 (0.6)— — 90.7 
Asia and Other9.2 0.2 — 0.1 9.5 
Total net written premiums by underwriting location for the three months ended September 30, 2019$202.6 $104.6 $14.3 $0.8 $322.3 
The following tables provide summary information regarding total net written premiums by client location and underwriting location by reportable segment for the nine months ended September 30, 2020 and 2019:
For the nine months ended September 30, 2020
(Expressed in millions of U.S. dollars)Global
Reinsurance
Global
A&H
U.S. SpecialtyRunoff &
Other
Total
Total net written premiums by client location:
United States$297.9 $288.7 $59.5 $68.4 $714.5 
Europe264.8 19.4 — 0.4 284.6 
Canada, the Caribbean, Bermuda and Latin America74.2 10.1 — (3.6)80.7 
Asia and Other121.2 16.7 — 0.5 138.4 
Total net written premiums by client location for the nine months ended September 30, 2020$758.1 $334.9 $59.5 $65.7 $1,218.2 
Total net written premiums by underwriting location:
United States$162.5 $185.7 $59.5 $68.4 $476.1 
Europe376.3 149.4 — 0.4 526.1 
Canada, the Caribbean, Bermuda and Latin America174.6 (0.3)— (3.6)170.7 
Asia and Other44.7 0.1 — 0.5 45.3 
Total net written premiums by underwriting location for the nine months ended September 30, 2020$758.1 $334.9 $59.5 $65.7 $1,218.2 
 For the nine months ended September 30, 2019
(Expressed in millions of U.S. dollars)Global
Reinsurance
Global
A&H
U.S. SpecialtyRunoff &
Other
Total
Total net written premiums by client location:
United States$382.1 $301.2 $42.0 $1.0 $726.3 
Europe207.7 18.9 — 0.1 226.7 
Canada, the Caribbean, Bermuda and Latin America70.2 10.7 — 0.1 81.0 
Asia and Other145.2 29.3 — 0.3 174.8 
Total net written premiums by client location for the nine months ended September 30, 2019$805.2 $360.1 $42.0 $1.5 $1,208.8 
Total net written premiums by underwriting location:
United States$57.8 $136.0 $— $1.0 $194.8 
Europe368.0 190.1 42.0 0.2 600.3 
Canada, the Caribbean, Bermuda and Latin America334.4 33.4 — — 367.8 
Asia and Other45.0 0.6 — 0.3 45.9 
Total net written premiums by underwriting location for the nine months ended September 30, 2019$805.2 $360.1 $42.0 $1.5 $1,208.8