XML 78 R69.htm IDEA: XBRL DOCUMENT v3.20.2
Segment information (Details)
$ in Millions
12 Months Ended
Dec. 31, 2019
USD ($)
segment
product
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Segment information      
Number of reportable segments | segment 4    
Number of core products | product 4    
Gross written premiums $ 1,902.7 $ 1,821.0 $ 1,439.3
Net written premiums 1,502.6 1,357.1 1,090.2
Net earned insurance and reinsurance premiums 1,441.6 1,262.3 1,035.3
Loss and allocated LAE (1,127.4) (863.1) (785.1)
Insurance and reinsurance acquisition expenses (288.7) (255.4) (197.2)
Technical profit (loss) 25.5 143.8 53.0
Unallocated LAE (42.9) (36.9) (26.1)
Other underwriting expenses (138.2) (146.2) (106.1)
Underwriting (loss) income (155.6) (39.3) (79.2)
Service fee revenue 74.6 71.0 23.0
General and administrative expenses (109.8) (77.9) (91.9)
Underwriting (loss) income, including net service fee income (151.6) (25.0) (105.0)
Net investment income 84.7 71.4 56.8
Net realized investment gains (losses) 56.7 2.3 (27.2)
Net unrealized investment gains (losses) 80.6 (23.2) (10.5)
Net foreign exchange gains 7.7 22.7 9.2
Revaluation of contingent consideration (6.3) 9.6 48.8
Other revenue (19.5) 41.7 (1.3)
General and administrative expenses (39.2) (21.2) (43.1)
Intangible asset amortization expenses (15.8) (15.8) (10.2)
Impairment of intangible assets 0.0 (8.0) (5.0)
Interest expense on debt (31.0) (30.8) (22.4)
Pre-tax (loss) income $ (33.7) $ 23.7 $ (109.9)
Underwriting Ratios      
Loss ratio 81.20% 71.30% 78.40%
Acquisition expense ratio 20.00% 20.20% 19.00%
Other underwriting expense ratio 9.60% 11.60% 10.20%
Combined ratio 110.80% 103.10% 107.60%
Goodwill and intangible assets $ 580.6 $ 596.2 $ 617.3
Managing general underwriters      
Segment information      
Unallocated LAE 0.0 0.0 0.0
Other underwriting expenses 0.0 0.0 0.0
General and administrative expenses (70.6) (56.7) (48.8)
Corporate Elimination      
Segment information      
Gross written premiums 0.0 0.0 0.0
Net written premiums 0.0 0.0 0.0
Net earned insurance and reinsurance premiums 0.0 0.0 0.0
Loss and allocated LAE 0.0 0.0 0.0
Insurance and reinsurance acquisition expenses 46.1 43.7 42.9
Technical profit (loss) 46.1 43.7 42.9
Unallocated LAE (13.8) (13.0) 0.0
Other underwriting expenses (13.5) (16.1) 0.0
Underwriting (loss) income 18.8 14.6 42.9
Service fee revenue (49.6) (44.7) (42.9)
Underwriting (loss) income, including net service fee income 0.0 0.0 0.0
Underwriting Ratios      
Goodwill and intangible assets 0.0 0.0 0.0
Corporate Elimination | Managing general underwriters      
Segment information      
Unallocated LAE 17.3 14.0 0.0
Other underwriting expenses 13.5 16.1 0.0
General and administrative expenses 0.0 0.0 0.0
Global Reinsurance      
Segment information      
Net written premiums 987.9 934.6 749.2
Global Reinsurance | Reportable segments      
Segment information      
Gross written premiums 1,238.8 1,268.1 950.2
Net written premiums 987.9 934.6 749.2
Net earned insurance and reinsurance premiums 966.5 870.5 727.6
Loss and allocated LAE (830.6) (658.8) (599.1)
Insurance and reinsurance acquisition expenses (199.7) (185.3) (154.0)
Technical profit (loss) (63.8) 26.4 (25.5)
Unallocated LAE (20.3) (16.4) (18.2)
Other underwriting expenses (84.5) (87.7) (79.8)
Underwriting (loss) income (168.6) (77.7) (123.5)
Service fee revenue 0.0 0.0 0.0
Underwriting (loss) income, including net service fee income $ (168.6) $ (77.7) $ (123.5)
Underwriting Ratios      
Loss ratio 88.00% 77.60% 84.80%
Acquisition expense ratio 20.70% 21.30% 21.20%
Other underwriting expense ratio 8.70% 10.10% 11.00%
Combined ratio 117.40% 109.00% 117.00%
Goodwill and intangible assets $ 0.0 $ 0.0 $ 0.0
Global Reinsurance | Reportable segments | Managing general underwriters      
Segment information      
Unallocated LAE 0.0 0.0 0.0
Other underwriting expenses 0.0 0.0 0.0
General and administrative expenses 0.0 0.0 0.0
Global A&H      
Segment information      
Net written premiums 458.1 379.8 341.5
Global A&H | Reportable segments      
Segment information      
Gross written premiums 593.4 500.6 494.6
Net written premiums 458.1 379.8 341.5
Net earned insurance and reinsurance premiums 443.3 357.6 306.8
Loss and allocated LAE (271.3) (189.0) (175.0)
Insurance and reinsurance acquisition expenses (125.8) (109.7) (89.6)
Technical profit (loss) 46.2 58.9 42.2
Unallocated LAE (7.4) (5.9) (4.8)
Other underwriting expenses (23.7) (27.4) (23.4)
Underwriting (loss) income 15.1 25.6 14.0
Service fee revenue 124.2 115.7 65.9
Underwriting (loss) income, including net service fee income $ 41.6 $ 57.6 $ 35.1
Underwriting Ratios      
Loss ratio 62.90% 54.50% 58.60%
Acquisition expense ratio 28.40% 30.70% 29.20%
Other underwriting expense ratio 5.30% 7.70% 7.60%
Combined ratio 96.60% 92.90% 95.40%
Goodwill and intangible assets $ 572.5 $ 588.1 $ 612.3
Global A&H | Reportable segments | Managing general underwriters      
Segment information      
Unallocated LAE (17.3) (14.0) 0.0
Other underwriting expenses (13.5) (16.1) 0.0
General and administrative expenses (66.9) (53.6) (44.8)
U.S. Specialty      
Segment information      
Net written premiums 54.1 13.1 0.0
U.S. Specialty | Reportable segments      
Segment information      
Gross written premiums 66.3 19.4 0.0
Net written premiums 54.1 13.1 0.0
Net earned insurance and reinsurance premiums 29.6 5.0 0.0
Loss and allocated LAE (23.7) (2.3) 0.0
Insurance and reinsurance acquisition expenses (6.4) (1.3) 0.0
Technical profit (loss) (0.5) 1.4 0.0
Unallocated LAE (0.4) 0.0 0.0
Other underwriting expenses (10.6) (8.7) 0.0
Underwriting (loss) income (11.5) (7.3) 0.0
Service fee revenue 0.0 0.0 0.0
Underwriting (loss) income, including net service fee income $ (11.5) $ (7.3) $ 0.0
Underwriting Ratios      
Loss ratio 81.40% 46.00% 0.00%
Acquisition expense ratio 21.60% 26.00% 0.00%
Other underwriting expense ratio 35.80% 174.00% 0.00%
Combined ratio 138.80% 246.00% 0.00%
Goodwill and intangible assets $ 0.0 $ 0.0 $ 0.0
U.S. Specialty | Reportable segments | Managing general underwriters      
Segment information      
Unallocated LAE 0.0 0.0 0.0
Other underwriting expenses 0.0 0.0 0.0
General and administrative expenses 0.0 0.0 0.0
Runoff & Other      
Segment information      
Net written premiums 2.5 29.6 (0.5)
Runoff & Other | Reportable segments      
Segment information      
Gross written premiums 4.2 32.9 (5.5)
Net written premiums 2.5 29.6 (0.5)
Net earned insurance and reinsurance premiums 2.2 29.2 0.9
Loss and allocated LAE (1.8) (13.0) (11.0)
Insurance and reinsurance acquisition expenses (2.9) (2.8) 3.5
Technical profit (loss) (2.5) 13.4 (6.6)
Unallocated LAE (1.0) (1.6) (3.1)
Other underwriting expenses (5.9) (6.3) (2.9)
Underwriting (loss) income (9.4) 5.5 (12.6)
Service fee revenue 0.0 0.0 0.0
Underwriting (loss) income, including net service fee income (13.1) 2.4 (16.6)
Underwriting Ratios      
Goodwill and intangible assets 8.1 8.1 5.0
Runoff & Other | Reportable segments | Managing general underwriters      
Segment information      
Unallocated LAE 0.0 0.0 0.0
Other underwriting expenses 0.0 0.0 0.0
General and administrative expenses $ (3.7) $ (3.1) $ (4.0)
Minimum | Global Reinsurance | Reportable segments      
Segment information      
Coverage period 60 days    
Maximum | Global Reinsurance | Reportable segments      
Segment information      
Coverage period 120 days