XML 56 R47.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and intangible assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of changes in goodwill and intangible assets
The following table shows the change in goodwill, intangible assets with an indefinite life, and intangible assets with a finite life during the years ended December 31, 2019 and 2018:
(Millions)
Goodwill

Intangible
assets with an
indefinite life

Intangible
assets with a
finite life

Total

Net balance at December 31, 2017
$
401.0

$
27.0

$
189.3

$
617.3

Additions(1)

3.1


3.1

Foreign currency translation(2)
(0.4
)


(0.4
)
Impairments(2)

(8.0
)

(8.0
)
Amortization(2)


(15.8
)
(15.8
)
Net balance at December 31, 2018
400.6

22.1

173.5

596.2

Additions




Foreign currency translation(2)
0.2



0.2

Impairments(2)




Amortization(2)


(15.8
)
(15.8
)
Net balance at December 31, 2019
$
400.8

$
22.1

$
157.7

$
580.6

(1)Additions in 2018 relate to insurance licenses allocated to the Runoff & Other segment.
(2)Foreign currency translation, impairments, and amortization in 2019 and 2018 relate to Armada and IMG and are allocated to the Global A&H segment.
Schedule of components of goodwill and intangible assets
The following tables presents the components of goodwill and intangible assets as of December 31, 2019 and 2018:
2019
(Millions)
Gross balance

Accumulated
amortization

Impairments

Foreign currency
translation

Net balance

Customer relationships – finite life(1)
$
17.0

$
(3.5
)
$

$

$
13.5

Distribution relationships – finite life(1)
151.0

(25.5
)


125.5

Goodwill – indefinite life(1)
400.7



0.1

400.8

Insurance licenses – indefinite life(2)
8.1




8.1

Technology – finite life(1)
15.5

(6.9
)


8.6

Trade names – finite life(1)
16.0

(5.9
)


10.1

Trade names – indefinite life(1)
14.0




14.0

Net balance at December 31, 2019
$
622.3

$
(41.8
)
$

$
0.1

$
580.6

(1)Allocated to the Global A&H segment.
(2)Allocated to the Runoff & Other segment.
 
2018
(Millions)
Gross balance

Accumulated
amortization

Impairments

Foreign currency
translation

Net balance

Customer relationships – finite life(1)
$
17.0

$
(2.2
)
$

$

$
14.8

Distribution relationships – finite life(1)
151.0

(15.8
)


135.2

Goodwill – indefinite life(1)
400.7



(0.1
)
400.6

Insurance licenses – indefinite life(2)
8.1




8.1

Technology – finite life(1)
15.5

(4.3
)


11.2

Trade names – finite life(1)
16.0

(3.7
)


12.3

Trade names – indefinite life(1)
27.0


(13.0
)

14.0

Net balance at December 31, 2018
$
635.3

$
(26.0
)
$
(13.0
)
$
(0.1
)
$
596.2

(1)Allocated to the Global A&H segment.
(2)Allocated to the Runoff & Other segment.
Schedule of remaining amortization expense
The estimated remaining amortization expense for Sirius Group's intangible assets with finite lives is as follows:
(Millions)
 
2020
$
15.8

2021
15.8

2022
14.6

2023
13.8

2024
13.2

2025 and thereafter
84.5

Total remaining amortization expense
$
157.7