XML 164 R155.htm IDEA: XBRL DOCUMENT v3.20.2
Schedule II - Condensed Financial Information of Registrant - Statements of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operations:      
Net (loss) income attributable to Sirius Group $ (45.6) $ (16.7) $ (136.3)
Adjustments to reconcile net (loss) to net cash provided from (used for) operations:      
Net realized and unrealized investment gains (137.3) 20.9 37.7
Amortization of premium on fixed maturity investments (5.9) 5.8 16.6
Share-based Payment Arrangement, Noncash Expense 9.1 2.0 0.0
Revaluation of contingent consideration 6.3 (9.6) (48.8)
Other operating items:      
Net change in other assets and liabilities, net 61.8 (89.2) (50.3)
Net cash provided from (used for) operations 109.8 108.0 (36.0)
Cash flows from investing activities:      
Net change in short-term investments (362.3) (90.1) (1.0)
Sales of fixed maturities and convertible fixed maturity investments 573.3 1,373.1 1,422.4
Maturities, calls, and paydowns of fixed maturity and convertible fixed maturity investments 407.7 102.7 292.2
Sales of common equity securities 369.3 353.1 87.6
Purchases of common equity securities (336.9) (505.7) (222.3)
Purchases of fixed maturities and convertible fixed maturity investments (726.7) (1,321.3) (1,018.5)
Net cash (used for) provided from investing activities (77.7) (189.9) 66.0
Cash flows from financing activities:      
Payment of contingent consideration (6.9) (4.4) (30.6)
Capital contribution from former parent 0.0 1.4 13.3
Proceeds from issuance of common shares, net of expenses 0.0 61.2 0.0
Proceeds from issuance of Series B preference shares 0.0 195.8 0.0
Redemption of common shares from CM Bermuda 0.0 (164.0) 0.0
Return of capital to CM Bermuda 0.0 (1.6) 0.0
Redemption of Series A redeemable preference shares 0.0 (95.0) 0.0
Net cash (used for) provided from financing activities (8.0) (6.6) 53.6
Net increase (decrease) in cash during year 18.4 (98.4) 93.5
Cash and restricted cash balance at beginning of year 132.2 230.6 137.1
Cash and restricted cash balance at end of year 150.6 132.2 230.6
Registrant      
Cash flows from operations:      
Net (loss) income attributable to Sirius Group (47.3) (18.1) (150.0)
Adjustments to reconcile net (loss) to net cash provided from (used for) operations:      
Equity in earnings of subsidiaries (5.1) 52.5 164.8
Dividends received from subsidiaries 35.0 150.0 110.0
Net realized and unrealized investment gains (0.1) 0.0 (13.0)
Amortization of premium on fixed maturity investments 0.0 (0.3) (0.1)
Share-based Payment Arrangement, Noncash Expense 9.1 2.0 0.0
Revaluation of contingent consideration 5.5 (6.1) (13.6)
Other operating items:      
Net change in other assets and liabilities, net 14.7 (57.5) 12.6
Net cash provided from (used for) operations 11.8 122.5 110.7
Cash flows from investing activities:      
Net change in short-term investments 4.1 25.6 2.5
Sales of fixed maturities and convertible fixed maturity investments 14.1 65.9 1.1
Maturities, calls, and paydowns of fixed maturity and convertible fixed maturity investments 0.1 0.0 0.0
Sales of common equity securities 0.0 0.0 59.6
Purchases of common equity securities 0.0 0.0 (54.4)
Purchases of fixed maturities and convertible fixed maturity investments (23.0) (64.9) 0.0
Contributions to subsidiaries 0.0 (143.5) (132.7)
Net cash (used for) provided from investing activities (4.7) (116.9) (123.9)
Cash flows from financing activities:      
Payment of contingent consideration (6.9) (3.5) 0.0
Capital contribution from former parent 0.0 1.4 13.3
Proceeds from issuance of common shares, net of expenses 0.0 61.2 0.0
Proceeds from issuance of Series B preference shares 0.0 195.8 0.0
Redemption of common shares from CM Bermuda 0.0 (164.0) 0.0
Return of capital to CM Bermuda 0.0 (1.6) 0.0
Redemption of Series A redeemable preference shares 0.0 (95.0) 0.0
Net cash (used for) provided from financing activities (6.9) (5.7) 13.3
Net increase (decrease) in cash during year 0.2 (0.1) 0.1
Cash and restricted cash balance at beginning of year 0.0 0.1 0.0
Cash and restricted cash balance at end of year $ 0.2 $ 0.0 $ 0.1