XML 162 R153.htm IDEA: XBRL DOCUMENT v3.20.2
Schedule II - Condensed Financial Information of Registrant - Statements of (Loss) Income (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues                      
Net investment income                 $ 84.7 $ 71.4 $ 56.8
Net realized investment gains                 56.7 2.3 (27.2)
Net unrealized investment gains (losses)                 80.6 (23.2) (10.5)
Net foreign exchange (losses)                 7.7 22.7 9.2
Revaluation of contingent consideration                 (6.3) 9.6 48.8
Other revenue                 55.1 112.7 21.7
Total revenues $ 352.0 $ 487.4 $ 441.0 $ 439.7 $ 336.8 $ 351.7 $ 441.8 $ 327.5 1,720.1 1,457.8 1,134.1
Expenses                      
Other underwriting expenses                 138.2 146.2 106.1
General and administrative expenses                 109.8 77.9 91.9
Total expenses 506.0 498.7 430.7 318.4 482.3 386.3 292.4 273.1 1,753.8 1,434.1 1,244.0
Net (loss) attributable to Sirius Group                 (47.3) (18.1) (150.0)
Change in carrying value of Series B preference shares                 9.2 (36.4) 0.0
Less: Accrued dividends on Series A redeemable preference shares                 0.0 (2.6) (6.1)
Add: Redemption of Series A redeemable preference shares                 0.0 13.8 0.0
Net (loss) attributable to Sirius Group's common shareholders $ (137.3) $ (2.7) $ 6.6 $ 95.3 $ (153.6) $ (28.0) $ 97.8 $ 40.5 (38.1) (43.3) (156.1)
Registrant                      
Revenues                      
Net investment income                 0.4 0.5 0.3
Net realized investment gains                 0.0 0.0 0.2
Net unrealized investment gains (losses)                 0.1 0.0 12.8
Net foreign exchange (losses)                 0.0 0.0 (0.2)
Revaluation of contingent consideration                 (5.5) 6.1 13.6
Other revenue                 (18.7) 41.4 0.9
Total revenues                 (23.7) 48.0 27.6
Expenses                      
Other underwriting expenses                 0.0 0.0 (0.2)
General and administrative expenses                 28.7 13.6 13.0
Total expenses                 28.7 13.6 12.8
(Loss) income before equity earnings of unconsolidated affiliates, net of tax                 (52.4) 34.4 14.8
Equity in earnings of unconsolidated affiliates, net of tax                 5.1 (52.5) (164.8)
Net (loss) attributable to Sirius Group                 (47.3) (18.1) (150.0)
Change in carrying value of Series B preference shares                 9.2 (36.4) 0.0
Less: Accrued dividends on Series A redeemable preference shares                 0.0 (2.6) (6.1)
Add: Redemption of Series A redeemable preference shares                 0.0 13.8 0.0
Net (loss) attributable to Sirius Group's common shareholders                 $ (38.1) $ (43.3) $ (156.1)