XML 76 R58.htm IDEA: XBRL DOCUMENT v3.20.1
Fair value measurements - Significant unobservable inputs (Details)
$ in Thousands
Mar. 31, 2020
USD ($)
$ / shares
Dec. 31, 2019
USD ($)
$ / shares
Significant Unobservable Inputs    
Equity securities $ 366,600 $ 405,200
Derivative assets 11,700 11,400
Derivative liabilities (20,400) (9,500)
Contingent consideration (28,300) (28,200)
Level 3 Inputs    
Significant Unobservable Inputs    
Equity securities 0 0
Derivative assets 10,700 10,100
Derivative liabilities (19,600) (9,300)
Contingent consideration (28,300) (28,200)
Level 3 Inputs | Share price of recent transaction | Private equity securities    
Significant Unobservable Inputs    
Equity securities 32,500 32,500
Level 3 Inputs | Share price of recent transaction | Preferred stock    
Significant Unobservable Inputs    
Equity securities $ 17,500 $ 17,500
Level 3 Inputs | Share price of recent transaction | Purchase share price | Private equity securities    
Significant Unobservable Inputs    
Equity securities, measurement input | $ / shares 40.6 40.6
Level 3 Inputs | Share price of recent transaction | Purchase price | Preferred stock    
Significant Unobservable Inputs    
Equity securities, measurement input | $ / shares 7.74 7.74
Level 3 Inputs | Purchase price of recent transaction | Loan participation    
Significant Unobservable Inputs    
Equity securities $ 19,900 $ 20,000
Equity securities, measurement input   20,000
Level 3 Inputs | Purchase price of recent transaction | Private debt instrument    
Significant Unobservable Inputs    
Debt securities, trading 6,200 $ 7,200
Level 3 Inputs | Purchase price of recent transaction | Private equity securities    
Significant Unobservable Inputs    
Equity securities 5,100 300
Level 3 Inputs | Purchase price of recent transaction | Preferred stock    
Significant Unobservable Inputs    
Equity securities 1,900 12,200
Level 3 Inputs | Purchase price of recent transaction | Private equity funds    
Significant Unobservable Inputs    
Equity securities 1,000 5,100
Level 3 Inputs | Purchase price of recent transaction | Preferred stock    
Significant Unobservable Inputs    
Equity securities 700 4,800
Level 3 Inputs | Purchase price of recent transaction | Private equity securities    
Significant Unobservable Inputs    
Equity securities $ 300  
Level 3 Inputs | Purchase price of recent transaction | Private equity securities    
Significant Unobservable Inputs    
Equity securities   1,000
Level 3 Inputs | Purchase price of recent transaction | Purchase price | Private debt instrument    
Significant Unobservable Inputs    
Private debt instrument, measurement input, value   9,000
Level 3 Inputs | Purchase price of recent transaction | Purchase price | Private equity securities    
Significant Unobservable Inputs    
Equity securities, measurement input, value   300
Equity securities, measurement input | $ / shares 7.74  
Level 3 Inputs | Purchase price of recent transaction | Purchase price | Preferred stock    
Significant Unobservable Inputs    
Equity securities, measurement input, value $ 1,900 $ 12,200
Level 3 Inputs | Purchase price of recent transaction | Purchase price | Private equity funds    
Significant Unobservable Inputs    
Equity securities, measurement input, value 0  
Equity securities, measurement input | $ / shares   7.74
Level 3 Inputs | Purchase price of recent transaction | Purchase price | Preferred stock    
Significant Unobservable Inputs    
Equity securities, measurement input, value 700 $ 4,800
Level 3 Inputs | Purchase price of recent transaction | Purchase price | Private equity securities    
Significant Unobservable Inputs    
Equity securities, measurement input, value 300  
Level 3 Inputs | Purchase price of recent transaction | Purchase price | Private equity securities    
Significant Unobservable Inputs    
Equity securities, measurement input | $ / shares   10.0
Level 3 Inputs | Multiple of GAAP book value | Private equity securities    
Significant Unobservable Inputs    
Equity securities 13,300 $ 14,200
Level 3 Inputs | Multiple of GAAP book value | Book value multiple | Private equity securities    
Significant Unobservable Inputs    
Equity securities, measurement input | $ / shares   0.9
Level 3 Inputs | Third party appraisal | Weather derivatives    
Significant Unobservable Inputs    
Derivative assets   $ 7,000
Derivative liabilities (13,900)  
Level 3 Inputs | Third party appraisal | Currency forwards    
Significant Unobservable Inputs    
Derivative assets 1,700 (2,700)
Level 3 Inputs | Third party appraisal | Foreign currency swaps    
Significant Unobservable Inputs    
Derivative assets 2,400  
Derivative liabilities   (3,600)
Level 3 Inputs | Third party appraisal | Currency forwards    
Significant Unobservable Inputs    
Derivative liabilities   (5,700)
Level 3 Inputs | Third party appraisal | Broker quote | Weather derivatives    
Significant Unobservable Inputs    
Derivative assets, measurement input, value   7,000
Derivative liabilities, measurement input, value (13,900)  
Level 3 Inputs | Third party appraisal | Broker quote | Currency forwards    
Significant Unobservable Inputs    
Derivative assets, measurement input, value (1,700) 2,700
Level 3 Inputs | Third party appraisal | Broker quote | Foreign currency swaps    
Significant Unobservable Inputs    
Derivative assets, measurement input, value (2,400)  
Derivative liabilities, measurement input, value   (3,600)
Level 3 Inputs | Third party appraisal | Broker quote | Currency forwards    
Significant Unobservable Inputs    
Derivative liabilities, measurement input, value   (5,700)
Level 3 Inputs | Option pricing model    
Significant Unobservable Inputs    
Equity securities 900 400
Level 3 Inputs | Option pricing model | Strike price    
Significant Unobservable Inputs    
Equity securities, measurement input, value 200 200
Level 3 Inputs | External valuation model    
Significant Unobservable Inputs    
Contingent consideration (28,300) (28,200)
Level 3 Inputs | External valuation model | Discounted future payments    
Significant Unobservable Inputs    
Contingent consideration, measurement input, value $ (28,300) $ (28,200)
Minimum | Level 3 Inputs | Purchase price of recent transaction | Comparable yields | Loan participation    
Significant Unobservable Inputs    
Equity securities, measurement input 0.04  
Minimum | Level 3 Inputs | Purchase price of recent transaction | Discount yield | Private debt instrument    
Significant Unobservable Inputs    
Debt Securities, Trading, Measurement Input 0.1187  
Minimum | Level 3 Inputs | Multiple of GAAP book value | Book value multiple | Private equity securities    
Significant Unobservable Inputs    
Equity securities, measurement input | $ / shares 0.73  
Maximum | Level 3 Inputs | Purchase price of recent transaction | Comparable yields | Loan participation    
Significant Unobservable Inputs    
Equity securities, measurement input 0.07  
Maximum | Level 3 Inputs | Purchase price of recent transaction | Discount yield | Private debt instrument    
Significant Unobservable Inputs    
Debt Securities, Trading, Measurement Input 0.1232  
Maximum | Level 3 Inputs | Multiple of GAAP book value | Book value multiple | Private equity securities    
Significant Unobservable Inputs    
Equity securities, measurement input | $ / shares 0.91  
Median | Level 3 Inputs | Purchase price of recent transaction | Comparable yields | Loan participation    
Significant Unobservable Inputs    
Equity securities, measurement input 0.06  
Median | Level 3 Inputs | Purchase price of recent transaction | Discount yield | Private debt instrument    
Significant Unobservable Inputs    
Debt Securities, Trading, Measurement Input 0.1208  
Median | Level 3 Inputs | Multiple of GAAP book value | Book value multiple | Private equity securities    
Significant Unobservable Inputs    
Equity securities, measurement input | $ / shares 0.82