XML 41 R43.htm IDEA: XBRL DOCUMENT v3.20.1
Segment information - Segment results (Details)
$ in Millions
3 Months Ended
Mar. 31, 2020
USD ($)
product
segment
Mar. 31, 2019
USD ($)
Segment information    
Number of reportable segments | segment 4  
Gross written premiums $ 817.6 $ 622.3
Net written premiums 629.9 484.8
Net earned insurance and reinsurance premiums 434.7 311.9
Loss and allocated LAE (414.1) (174.5)
Insurance and reinsurance acquisition expenses (74.7) (63.3)
Technical profit (54.1) 74.1
Unallocated LAE (13.0) (9.4)
Other underwriting expenses (38.0) (35.3)
Underwriting income (loss) (105.1) 29.4
Service fee revenue 24.9 25.3
General and administrative expenses, MGU plus Runoff & Other (32.1) (24.4)
Underwriting (loss) income, including net service fee income (95.9) 37.7
Net investment income 13.5 20.1
Net realized investment (losses) gains 20.3 9.0
Net unrealized investment (losses) gains (43.8) 74.0
Net foreign exchange gains (losses) 18.5 5.1
Other revenue (20.6) (5.7)
General and administrative expenses (16.4) (7.4)
Intangible asset amortization expenses (3.9) (3.9)
Interest expense on debt (7.8) (7.6)
Pre-tax (loss) income $ (136.1) $ 121.3
Underwriting Ratios    
Loss ratio 98.30% 59.00%
Acquisition expense ratio 17.20% 20.30%
Other underwriting expense ratio 8.70% 11.30%
Combined ratio 124.20% 90.60%
Goodwill and intangible assets $ 576.7 $ 592.3
Managing general underwriters    
Segment information    
General and administrative expenses, MGU plus Runoff & Other (15.7) (17.0)
Corporate Elimination    
Segment information    
Insurance and reinsurance acquisition expenses 10.4 10.3
Technical profit 10.4 10.3
Unallocated LAE (5.4) (3.4)
Other underwriting expenses (5.0) (2.7)
Underwriting income (loss) 0.0 4.2
Service fee revenue (11.0) (11.0)
Corporate Elimination | Managing general underwriters    
Segment information    
Unallocated LAE 6.0 4.1
Other underwriting expenses 5.0 2.7
Global Reinsurance | Reportable segments    
Segment information    
Gross written premiums 465.3 435.0
Net written premiums 345.4 335.9
Net earned insurance and reinsurance premiums 235.0 211.3
Loss and allocated LAE (257.2) (107.8)
Insurance and reinsurance acquisition expenses (50.9) (45.6)
Technical profit (73.1) 57.9
Unallocated LAE (5.0) (4.0)
Other underwriting expenses (21.3) (21.6)
Underwriting income (loss) (99.4) 32.3
Underwriting (loss) income, including net service fee income $ (99.4) $ 32.3
Underwriting Ratios    
Loss ratio 111.60% 52.90%
Acquisition expense ratio 21.70% 21.60%
Other underwriting expense ratio 9.10% 10.20%
Combined ratio 142.40% 84.70%
Global A&H | Reportable segments    
Segment information    
Gross written premiums $ 262.1 $ 169.3
Net written premiums 200.7 134.9
Net earned insurance and reinsurance premiums 117.9 96.1
Loss and allocated LAE (80.3) (63.2)
Insurance and reinsurance acquisition expenses (30.8) (26.6)
Technical profit 6.8 6.3
Unallocated LAE (1.7) (1.5)
Other underwriting expenses (5.6) (6.1)
Underwriting income (loss) (0.5) (1.3)
Service fee revenue 35.9 36.3
Underwriting (loss) income, including net service fee income $ 10.2 $ 12.0
Underwriting Ratios    
Loss ratio 69.60% 67.30%
Acquisition expense ratio 26.10% 27.70%
Other underwriting expense ratio 4.70% 6.30%
Combined ratio 100.40% 101.30%
Goodwill and intangible assets $ 568.6 $ 584.2
Global A&H | Reportable segments | Managing general underwriters    
Segment information    
Unallocated LAE (6.0) (4.1)
Other underwriting expenses (5.0) (2.7)
General and administrative expenses, MGU plus Runoff & Other $ (14.2) (16.2)
U.S. Specialty    
Underwriting Ratios    
Number of Core Products | product 4  
U.S. Specialty | Reportable segments    
Segment information    
Gross written premiums $ 20.8 16.6
Net written premiums 15.2 13.6
Net earned insurance and reinsurance premiums 12.8 4.1
Loss and allocated LAE (7.7) (2.4)
Insurance and reinsurance acquisition expenses (3.0) (0.7)
Technical profit 2.1 1.0
Unallocated LAE (0.1) 0.0
Other underwriting expenses (5.2) (2.8)
Underwriting income (loss) (3.2) (1.8)
Underwriting (loss) income, including net service fee income $ (3.2) $ (1.8)
Underwriting Ratios    
Loss ratio 60.90% 58.50%
Acquisition expense ratio 23.40% 17.10%
Other underwriting expense ratio 40.60% 68.30%
Combined ratio 124.90% 143.90%
U.S. Specialty | Reportable segments | Minimum    
Segment information    
Pre-agreed domestic and export sales of goods and services coverage period 60 days  
U.S. Specialty | Reportable segments | Maximum    
Segment information    
Pre-agreed domestic and export sales of goods and services coverage period 120 days  
Runoff & Other | Reportable segments    
Segment information    
Gross written premiums $ 69.4 $ 1.4
Net written premiums 68.6 0.4
Net earned insurance and reinsurance premiums 69.0 0.4
Loss and allocated LAE (68.9) (1.1)
Insurance and reinsurance acquisition expenses (0.4) (0.7)
Technical profit (0.3) (1.4)
Unallocated LAE (0.8) (0.5)
Other underwriting expenses (0.9) (2.1)
Underwriting income (loss) (2.0) (4.0)
Underwriting (loss) income, including net service fee income (3.5) (4.8)
Underwriting Ratios    
Goodwill and intangible assets 8.1 8.1
Runoff & Other | Reportable segments | Managing general underwriters    
Segment information    
General and administrative expenses, MGU plus Runoff & Other $ (1.5) $ (0.8)