XML 51 R40.htm IDEA: XBRL DOCUMENT v3.19.2
Segment information (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2019
USD ($)
segment
product
Jun. 30, 2018
USD ($)
Segment information        
Number of reportable segments | segment     4  
Gross written premiums $ 487.1 $ 505.0 $ 1,109.4 $ 1,120.2
Net written premiums 401.7 320.3 886.5 789.7
Net earned insurance and reinsurance premiums 370.7 308.9 682.6 593.4
Loss and allocated LAE (266.8) (141.1) (441.3) (276.5)
Insurance and reinsurance acquisition expenses (77.0) (66.8) (140.3) (129.8)
Technical profit 26.9 101.0 101.0 187.1
Unallocated LAE (11.2) (10.3) (20.6) (15.9)
Other underwriting expenses (35.5) (38.2) (70.8) (81.4)
Underwriting income (loss) (19.8) 52.5 9.6 89.8
Service fee revenue 16.6 17.6 41.9 40.1
General and administrative expenses (28.2) (24.2) (52.6) (38.5)
Underwriting income (loss), including net service fee income (19.2) 54.9 18.5 104.1
Net investment income 24.4 19.2 44.5 30.0
Net realized investment (losses) gains 15.6 7.8 24.6 4.1
Net unrealized investment (losses) gains 15.5 24.7 89.5 40.7
Net foreign exchange gains (losses) (0.6) 25.6 4.5 22.1
Other revenue (1.2) 38.0 (6.9) 38.9
General and administrative expenses (12.2) (9.0) (19.6) (12.7)
Intangible asset amortization expenses (4.0) (4.0) (7.9) (7.9)
Interest expense on debt (8.0) (7.8) (15.6) (15.5)
Pre-tax income $ 10.3 $ 149.4 $ 131.6 $ 203.8
Underwriting Ratios        
Loss ratio 75.00% 49.00% 67.70% 49.30%
Acquisition expense ratio 20.80% 21.60% 20.60% 21.90%
Other underwriting expense ratio 9.60% 12.40% 10.40% 13.70%
Combined ratio 105.40% 83.00% 98.70% 84.90%
Goodwill and intangible assets $ 588.3 $ 609.2 $ 588.3 $ 609.2
Managing general underwriters        
Segment information        
General and administrative expenses (16.0) (15.2) (33.0) (25.8)
Corporate Elimination        
Segment information        
Insurance and reinsurance acquisition expenses 12.6 9.8 22.9 20.1
Technical profit 12.6 9.8 22.9 20.1
Unallocated LAE (4.2) (5.1) (7.6) (5.1)
Other underwriting expenses (4.8) (3.5) (7.5) (11.9)
Underwriting income (loss) 3.6 1.2 7.8 3.1
Service fee revenue (13.7) (9.8) (24.7) (20.1)
Corporate Elimination | Managing general underwriters        
Segment information        
Unallocated LAE 5.3 5.1 9.4 5.1
Other underwriting expenses 4.8 3.5 7.5 11.9
Global Property | Reportable segments        
Segment information        
Gross written premiums 236.2 325.4 566.9 672.0
Net written premiums 191.6 177.0 432.9 424.2
Net earned insurance and reinsurance premiums 164.3 167.5 304.0 303.6
Loss and allocated LAE (131.3) (68.2) (193.9) (138.6)
Insurance and reinsurance acquisition expenses (27.2) (34.1) (53.0) (63.4)
Technical profit 5.8 65.2 57.1 101.6
Unallocated LAE (2.6) (2.5) (4.7) (4.4)
Other underwriting expenses (17.0) (18.1) (33.2) (35.5)
Underwriting income (loss) (13.8) 44.6 19.2 61.7
Underwriting income (loss), including net service fee income $ (13.8) $ 44.6 $ 19.2 $ 61.7
Underwriting Ratios        
Loss ratio 81.50% 42.20% 65.30% 47.10%
Acquisition expense ratio 16.60% 20.40% 17.40% 20.90%
Other underwriting expense ratio 10.30% 10.80% 10.90% 11.70%
Combined ratio 108.40% 73.40% 93.60% 79.70%
Global A&H | Reportable segments        
Segment information        
Gross written premiums $ 152.8 $ 112.3 $ 322.1 $ 257.9
Net written premiums 120.6 82.8 255.5 198.3
Net earned insurance and reinsurance premiums 118.8 80.8 214.9 168.8
Loss and allocated LAE (71.8) (40.9) (135.0) (86.7)
Insurance and reinsurance acquisition expenses (36.0) (26.4) (62.6) (55.6)
Technical profit 11.0 13.5 17.3 26.5
Unallocated LAE (2.0) (1.0) (3.5) (2.6)
Other underwriting expenses (5.9) (6.3) (12.0) (14.3)
Underwriting income (loss) 3.1 6.2 1.8 9.6
Service fee revenue 30.3 27.4 66.6 60.2
Underwriting income (loss), including net service fee income $ 8.3 $ 10.8 $ 20.3 $ 29.1
Underwriting Ratios        
Loss ratio 62.10% 51.90% 64.40% 52.90%
Acquisition expense ratio 30.30% 32.70% 29.10% 32.90%
Other underwriting expense ratio 5.00% 7.80% 5.60% 8.50%
Combined ratio 97.40% 92.40% 99.10% 94.30%
Goodwill and intangible assets $ 580.2 $ 604.2 $ 580.2 $ 604.2
Global A&H | Reportable segments | Managing general underwriters        
Segment information        
Unallocated LAE (5.3) (5.1) (9.4) (5.1)
Other underwriting expenses (4.8) (3.5) (7.5) (11.9)
General and administrative expenses (15.0) (14.2) $ (31.2) (23.7)
Specialty & Casualty | Reportable segments        
Segment information        
Number of core products | product     4  
Gross written premiums 96.9 60.9 $ 217.8 176.4
Net written premiums 89.2 55.1 197.4 155.7
Net earned insurance and reinsurance premiums 87.3 55.5 163.0 109.9
Loss and allocated LAE (61.3) (31.7) (108.9) (53.3)
Insurance and reinsurance acquisition expenses (24.6) (14.6) (45.1) (28.7)
Technical profit 1.4 9.2 9.0 27.9
Unallocated LAE (2.2) (1.7) (4.1) (2.9)
Other underwriting expenses (6.7) (7.9) (14.9) (15.9)
Underwriting income (loss) (7.5) (0.4) (10.0) 9.1
Underwriting income (loss), including net service fee income $ (7.5) $ (0.4) $ (10.0) $ 9.1
Underwriting Ratios        
Loss ratio 72.70% 60.20% 69.30% 51.10%
Acquisition expense ratio 28.20% 26.30% 27.70% 26.10%
Other underwriting expense ratio 7.70% 14.20% 9.10% 14.50%
Combined ratio 108.60% 100.70% 106.10% 91.70%
Specialty & Casualty | Reportable segments | Minimum        
Segment information        
Pre-agreed domestic and export sales of goods and services coverage period     60 days  
Specialty & Casualty | Reportable segments | Maximum        
Segment information        
Pre-agreed domestic and export sales of goods and services coverage period     120 days  
Runoff & Other | Reportable segments        
Segment information        
Gross written premiums $ 1.2 $ 6.4 $ 2.6 $ 13.9
Net written premiums 0.3 5.4 0.7 11.5
Net earned insurance and reinsurance premiums 0.3 5.1 0.7 11.1
Loss and allocated LAE (2.4) (0.3) (3.5) 2.1
Insurance and reinsurance acquisition expenses (1.8) (1.5) (2.5) (2.2)
Technical profit (3.9) 3.3 (5.3) 11.0
Unallocated LAE (0.2)   (0.7) (0.9)
Other underwriting expenses (1.1) (2.4) (3.2) (3.8)
Underwriting income (loss) (5.2) 0.9 (9.2) 6.3
Underwriting income (loss), including net service fee income (6.2) (0.1) (11.0) 4.2
Underwriting Ratios        
Goodwill and intangible assets 8.1 5.0 8.1 5.0
Runoff & Other | Reportable segments | Managing general underwriters        
Segment information        
General and administrative expenses $ (1.0) $ (1.0) $ (1.8) $ (2.1)