XML 72 R50.htm IDEA: XBRL DOCUMENT v3.19.1
Employee benefit plans and compensation plans (Tables)
12 Months Ended
Dec. 31, 2018
Employee benefit plans and compensation plans  
Schedule of breakdown of plan assets

 

 

 

 

 

 

 

    

2018

    

2017

 

International equities

 

11.4

%  

18.1

%

Swedish equities

 

7.5

%  

9.8

%

Swedish nominal bonds

 

40.3

%  

32.7

%

Real estate

 

11.2

%  

11.3

%

Private equity

 

10.4

%  

9.7

%

Other

 

19.2

%  

18.4

%

 

Schedule of reconciliation of beginning and ending funded status and net amounts recognized

 

 

 

 

 

 

 

(Millions)

    

2018

    

2017

Change in benefit obligation

 

 

  

 

 

  

Projected benefit obligation, beginning of year

 

$

17.4

 

$

14.9

Service cost

 

 

1.0

 

 

0.8

Interest cost

 

 

0.4

 

 

0.3

Actuarial losses

 

 

0.6

 

 

0.4

Benefit payments

 

 

(0.4)

 

 

(0.5)

Tax payments

 

 

(0.2)

 

 

(0.2)

Currency revaluation effect

 

 

(1.3)

 

 

1.7

Projected benefit obligation, end of year

 

 

17.5

 

 

17.4

Change in plan assets

 

 

  

 

 

  

Fair value of plan assets, beginning of year

 

 

16.1

 

 

11.6

Employer contributions

 

 

1.2

 

 

0.9

Benefit payments

 

 

(0.3)

 

 

(0.3)

Interest income

 

 

0.8

 

 

2.5

Currency revaluation effect

 

 

(1.4)

 

 

1.4

Fair value of plan assets, end of year

 

 

16.4

 

 

16.1

Funded status at end of year(1)

 

$

(1.1)

 

$

(1.3)


(1)

At December 31, 2018, the Swedish plan had a funding status of $3.0 and the German plan had a funding status of $(4.1). At December 31, 2017, the Swedish plan had a funding status of $3.1 and the German plan had a funding status of $(4.4).

Schedule of components of net periodic pension expense

 

 

 

 

 

 

 

 

 

 

(Millions)

    

2018

    

2017

    

2016

Service cost

 

$

(1.2)

 

$

(0.8)

 

$

(0.9)

Interest cost

 

 

0.1

 

 

2.2

 

 

 —

Actuarial (loss)

 

 

(0.8)

 

 

(0.3)

 

 

(0.9)

Net periodic pension expense

 

$

(1.9)

 

$

1.1

 

$

(1.8)

 

Schedule of projected benefit payments required for defined pension benefit plans

 

 

 

 

(Millions)

    

December 31, 2018

2019

 

$

0.4

2020

 

 

0.4

2021

 

 

0.4

2022

 

 

0.4

2023

 

 

0.4

2024-2028

 

 

2.9

Total benefit payments required

 

$

4.9

 

Sweden  
Employee benefit plans and compensation plans  
Schedule of assumptions used to determine benefit obligations

 

 

 

 

 

 

 

    

2018

    

2017

 

Discount rate

 

2.5

%  

2.5

%

Increase in compensation levels rate

 

3.2

%  

3.2

%

Turnover rate

 

3.0

%  

3.0

%

 

Germany  
Employee benefit plans and compensation plans  
Schedule of assumptions used to determine benefit obligations

 

 

 

 

 

 

 

    

2018

    

2017

 

Discount rate

 

1.7

%  

1.7

%

Increase in compensation levels rate

 

2.0

%  

2.0

%