XML 70 R48.htm IDEA: XBRL DOCUMENT v3.19.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income taxes  
Schedule of net income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

(Millions)

    

2018

    

2017

    

2016

Domestic:

    

 

  

    

 

  

    

 

  

Bermuda

 

$

62.7

 

$

(95.0)

 

$

(4.9)

Foreign:

 

 

  

 

 

  

 

 

  

U.S.

 

 

(10.1)

 

 

(22.4)

 

 

(25.3)

U.K.

 

 

(14.9)

 

 

(27.0)

 

 

(7.0)

Sweden

 

 

(74.2)

 

 

(26.1)

 

 

(29.5)

Luxembourg

 

 

60.3

 

 

43.4

 

 

105.3

Netherlands

 

 

(0.1)

 

 

18.2

 

 

(0.1)

Other

 

 

 —

 

 

(1.0)

 

 

(0.6)

Total income (loss) before income taxes

 

$

23.7

 

$

(109.9)

 

$

37.9

 

Schedule of total income tax (expense) benefit

 

 

 

 

 

 

 

 

 

 

 

(Millions)

    

2018

    

2017

    

2016

Current tax (expense):

    

 

  

    

 

  

    

 

  

U.S. Federal

 

$

(7.0)

 

$

(0.9)

 

$

2.1

State

 

 

(2.2)

 

 

(2.0)

 

 

(1.7)

Non-U.S.

 

 

(19.8)

 

 

(3.6)

 

 

(11.4)

Total current tax (expense)

 

 

(29.0)

 

 

(6.5)

 

 

(11.0)

Deferred tax (expense) benefit:

 

 

 

 

 

  

 

 

  

U.S. Federal

 

 

14.5

 

 

(10.7)

 

 

16.0

State

 

 

 —

 

 

 —

 

 

 —

Non-U.S.

 

 

(25.9)

 

 

(9.2)

 

 

2.3

Total deferred tax (expense) benefit

 

 

(11.4)

 

 

(19.9)

 

 

18.3

Total income tax (expense) benefit

 

$

(40.4)

 

$

(26.4)

 

$

7.3

 

Schedule of effective rate reconciliation

 

 

 

 

 

 

 

 

 

 

 

(Millions)

    

2018

    

2017

    

2016

Tax (expense) benefit at the statutory rate

    

$

(5.2)

    

$

24.2

    

$

(8.3)

Differences in taxes resulting from:

 

 

  

 

 

  

 

 

  

Tax reserve adjustments

 

 

(42.0)

 

 

(0.7)

 

 

(6.0)

Tax rate change enacted in Sweden

 

 

15.4

 

 

 —

 

 

 —

Tax on Safety Reserve

 

 

(15.3)

 

 

 —

 

 

 —

Foreign tax credits

 

 

10.8

 

 

2.2

 

 

6.9

Section 197 Intangible as result of internal restructuring

 

 

6.9

 

 

 —

 

 

 —

Non-Sweden earnings

 

 

2.3

 

 

(18.4)

 

 

(6.9)

Gain on internal restructuring

 

 

(9.1)

 

 

 —

 

 

 —

State taxes expense

 

 

(2.9)

 

 

(0.7)

 

 

(1.1)

Change in valuation allowance

 

 

2.3

 

 

1.4

 

 

55.0

Withholding taxes

 

 

(1.9)

 

 

(0.8)

 

 

(1.4)

Tax rate change - other

 

 

0.1

 

 

(29.7)

 

 

 —

Tax rate change enacted in Luxembourg

 

 

 —

 

 

0.4

 

 

(30.6)

Other, net

 

 

(1.8)

 

 

(4.3)

 

 

(0.3)

Total income tax (expense) benefit on pre-tax earnings

 

$

(40.4)

 

$

(26.4)

 

$

7.3

 

Schedule of deferred tax assets and liabilities

 

 

 

 

 

 

 

 

(Millions)

    

2018

    

2017

Deferred income tax assets related to:

    

 

  

    

 

  

Non-U.S. net operating loss carry forwards

 

$

249.8

 

$

305.1

U.S. federal net operating loss and capital carry forwards

 

 

33.8

 

 

34.7

Tax credit carry forwards

 

 

28.7

 

 

18.3

Loss reserve discount

 

 

7.3

 

 

8.9

Unearned premiums

 

 

3.1

 

 

1.5

Deferred interest

 

 

2.1

 

 

0.2

Incentive compensation and benefits accruals

 

 

1.9

 

 

2.0

Allowance for doubtful accounts

 

 

1.4

 

 

1.4

Foreign currency translations on investments and other assets

 

 

0.8

 

 

 —

Net unrealized investment losses

 

 

 —

 

 

1.8

Other items

 

 

2.7

 

 

3.6

Total gross deferred income tax assets

 

 

331.6

 

 

377.5

Valuation allowance

 

 

(64.3)

 

 

(71.8)

Total adjusted deferred tax asset

 

 

267.3

 

 

305.7

Deferred income tax liabilities related to:

 

 

  

 

 

  

Safety reserve (See Note 18)

 

 

261.1

 

 

286.6

Intangible assets

 

 

28.7

 

 

42.0

Deferred acquisition costs

 

 

3.1

 

 

1.2

Purchase accounting

 

 

3.0

 

 

2.4

Investment basis differences

 

 

2.4

 

 

1.1

Net unrealized investment gains

 

 

0.3

 

 

 —

Foreign currency translations on investments and other assets

 

 

 —

 

 

7.3

Other items

 

 

3.6

 

 

3.2

Total deferred income tax liabilities

 

 

302.2

 

 

343.8

Net deferred tax (liability) asset

 

$

(34.9)

 

$

(38.1)

 

Schedule of net operating loss and capital loss carryforwards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Millions)

 

2018

 

    

United States

    

Luxembourg

    

Sweden

    

U.K.

    

Total

2019-2023

    

$

8.7

    

$

 —

    

$

 —

    

$

 —

    

$

8.7

2024-2038

 

 

151.9

 

 

0.1

 

 

 —

 

 

 —

 

 

152.0

No expiration date

 

 

 —

 

 

871.5

 

 

273.0

 

 

72.0

 

 

1,216.5

Total

 

 

160.6

 

 

871.6

 

 

273.0

 

 

72.0

 

 

1,377.2

Gross deferred tax asset

 

 

33.8

 

 

226.7

 

 

10.8

 

 

12.3

 

 

283.6

Valuation allowance

 

 

 —

 

 

(64.6)

 

 

 —

 

 

 —

 

 

(64.6)

Net deferred tax asset

 

$

33.8

 

$

162.1

 

$

10.8

 

$

12.3

 

$

219.0

 

Schedule of reconciliation of the beginning and ending amount of unrecognized tax benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permanent

 

Temporary

 

Interest and

 

 

 

(Millions)

    

differences(1)

    

differences(2)

    

penalties(3)

    

Total

Balance at January 1, 2016

    

$

19.8

    

$

6.6

    

$

 —

    

$

26.4

Changes in prior year tax positions

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Tax positions taken during the current year

 

 

4.4

 

 

(2.5)

 

 

0.2

 

 

2.1

Lapse in statute of limitations

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Settlements with tax authorities

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Balance at December 31, 2016

 

$

24.2

 

$

4.1

 

$

0.2

 

$

28.5

Changes in prior year tax positions

 

 

0.2

 

 

(0.1)

 

 

0.1

 

 

0.2

Tax positions taken during the current year

 

 

3.8

 

 

(2.2)

 

 

 —

 

 

1.6

Lapse in statute of limitations

 

 

(0.5)

 

 

 —

 

 

 —

 

 

(0.5)

Settlements with tax authorities

 

 

(0.3)

 

 

 —

 

 

(0.2)

 

 

(0.5)

Balance at December 31, 2017

 

$

27.4

 

$

1.8

 

$

0.1

 

$

29.3

Changes in prior year tax positions

 

 

1.4

 

 

 —

 

 

0.1

 

 

1.5

Tax positions taken during the current year

 

 

36.2

 

 

(1.7)

 

 

 —

 

 

34.5

Lapse in statute of limitations

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Settlements with tax authorities

 

 

(0.1)

 

 

 —

 

 

 —

 

 

(0.1)

Balance at December 31, 2018

 

$

64.9

 

$

0.1

 

$

0.2

 

$

65.2


(1)

Represents the amount of unrecognized tax benefits that, if recognized, would impact the effective tax rate.

(2)

Represents the amount of unrecognized tax benefits that, if recognized, would create a temporary difference between the reported amount of an item in the Consolidated Balance Sheets and its tax basis.

(3)

Net of tax benefit.