XML 67 R45.htm IDEA: XBRL DOCUMENT v3.19.1
Fair value measurements (Tables)
12 Months Ended
Dec. 31, 2018
Fair value measurements  
Summary of financial assets and liabilities measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

    

Fair

    

Level 1

    

Level 2

    

Level 3

(Millions)

 

value

 

inputs

 

inputs

 

inputs

Assets measured at fair value

 

 

  

 

 

  

 

 

 

 

 

 

Fixed maturity investments:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. Government and government agency

 

$

167.9

 

$

164.7

 

$

3.2

 

$

 —

Corporate debt securities

 

 

695.8

 

 

 —

 

 

695.8

 

 

 —

Asset-backed securities

 

 

494.5

 

 

 —

 

 

494.5

 

 

 —

Residential mortgage-backed securities

 

 

413.5

 

 

 —

 

 

413.5

 

 

 —

Commercial mortgage-backed securities

 

 

115.9

 

 

 —

 

 

115.9

 

 

 —

Non-U.S. government and government agency

 

 

50.3

 

 

42.9

 

 

7.4

 

 

 —

Preferred stocks

 

 

8.5

 

 

 —

 

 

3.1

 

 

5.4

U.S. States, municipalities, and political subdivision

 

 

2.8

 

 

 —

 

 

2.8

 

 

 —

Total fixed maturity investments

 

 

1,949.2

 

 

207.6

 

 

1,736.2

 

 

5.4

Short-term investments

 

 

715.5

 

 

679.3

 

 

36.2

 

 

 —

Equity securities

 

 

380.0

 

 

380.0

 

 

 —

 

 

 —

Other long-term investments(1)

 

 

63.6

 

 

 —

 

 

 —

 

 

63.6

Total investments

 

$

3,108.3

 

$

1,266.9

 

$

1,772.4

 

$

69.0

Derivative instruments

 

 

4.1

 

 

 —

 

 

 —

 

 

4.1

Total assets measured at fair value

 

$

3,112.4

 

$

1,266.9

 

$

1,772.4

 

$

73.1

Liabilities measured at fair value

 

 

  

 

 

  

 

 

  

 

 

  

Contingent consideration liabilities

 

$

28.8

 

$

 —

 

$

 —

 

$

28.8

Derivative instruments

 

 

5.1

 

 

0.5

 

 

 —

 

 

4.6

Total liabilities measured at fair value

 

$

33.9

 

$

0.5

 

$

 —

 

$

33.4


(1)

Excludes fair value of $301.4 associated with hedge funds and private equity funds which fair value is measured at net asset value using the practical expedient.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

Fair

 

Level 1

 

Level 2

 

Level 3

(Millions)

    

value

    

inputs

    

inputs

    

inputs

Assets measured at fair value

 

 

  

 

 

  

 

 

  

 

 

  

Fixed maturity investments:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. Government and government agency

 

$

84.8

 

$

83.2

 

$

1.6

 

$

 —

Corporate debt securities

 

 

1,014.5

 

 

 —

 

 

1,014.5

 

 

 —

Asset-backed securities

 

 

475.4

 

 

 —

 

 

475.4

 

 

 —

Residential mortgage-backed securities(1)

 

 

293.5

 

 

 —

 

 

293.5

 

 

 —

Commercial mortgage-backed securities(1)

 

 

191.0

 

 

 —

 

 

191.0

 

 

 —

Non-U.S. government and government agency

 

 

107.2

 

 

94.8

 

 

12.4

 

 

 —

Preferred stocks

 

 

9.8

 

 

 —

 

 

1.8

 

 

8.0

U.S. States, municipalities, and political subdivision

 

 

3.8

 

 

 —

 

 

3.8

 

 

 —

Total fixed maturity investments

 

 

2,180.0

 

 

178.0

 

 

1,994.0

 

 

8.0

Short-term investments

 

 

625.0

 

 

566.2

 

 

58.8

 

 

 —

Equity securities

 

 

299.2

 

 

298.6

 

 

0.6

 

 

 —

Other long-term investments(2)

 

 

64.2

 

 

 —

 

 

 —

 

 

64.2

Total investments

 

$

3,168.4

 

$

1,042.8

 

$

2,053.4

 

$

72.2

Derivative instruments

 

 

4.5

 

 

 —

 

 

 —

 

 

4.5

Total assets measured at fair value

 

$

3,172.9

 

$

1,042.8

 

$

2,053.4

 

$

76.7

Liabilities measured at fair value

 

 

  

 

 

  

 

 

  

 

 

  

Contingent consideration liabilities

 

$

42.8

 

$

 —

 

$

 —

 

$

42.8

Derivative instruments

 

 

10.6

 

 

 —

 

 

 —

 

 

10.6

Total liabilities measured at fair value

 

$

53.4

 

$

 —

 

$

 —

 

$

53.4


(1)   2017 figures have been revised to correct for a misclassification in prior disclosure of subcategories within residential mortgage-backed securities and commercial mortgage-backed securities.  Fair value and Level 2 input balances increased by $41.4 for residential mortgage-backed securities and decreased by the same amount for commercial mortgage-backed securities.

(2)   Excludes fair value of $205.3 associated with hedge funds and private equity funds which fair value is measured at net asset value using the practical expedient.

Rollforward of Level 3 fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

    

 

 

    

 

 

    

Derivative 

    

 

 

 

 

 

 

 

Other 

 

instruments

 

Contingent 

 

 

Fixed

 

long-term 

 

assets &

 

consideration 

(Millions)

    

maturities

    

investments(1)

    

(liabilities)

    

(liabilities)

Balance at January 1, 2018

 

$

8.0

 

$

64.2

 

$

(6.1)

 

$

(42.8)

Fair value of contingent consideration liabilities at date of purchase (See Note 3)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total realized and unrealized gains

 

 

(6.1)

 

 

6.8

 

 

12.0

 

 

9.6

Foreign currency losses through Other Comprehensive Income

 

 

 —

 

 

(4.4)

 

 

 —

 

 

 —

Purchases

 

 

4.0

 

 

1.2

 

 

 —

 

 

 —

Sales/settlements

 

 

(0.5)

 

 

(4.2)

 

 

(6.4)

 

 

4.4

Transfers out

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Balance at December 31, 2018

 

$

5.4

 

$

63.6

 

$

(0.5)

 

$

(28.8)

 


(1)

Excludes fair value of $301.5 associated with hedge funds and private equity funds which fair value is measured at net asset value using the practical expedient.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

    

 

 

    

 

 

    

Derivative 

    

 

 

 

 

 

 

 

Other 

 

instruments

 

Contingent 

 

 

Fixed

 

long-term 

 

assets &

 

consideration 

(Millions)

    

maturities

    

investments(1)

    

(liabilities)

    

(liabilities)

Balance at January 1, 2017

 

$

27.7

 

$

29.1

 

$

12.7

 

$

 —

Fair value of contingent consideration liabilities at date of purchase (See Note 3)

 

 

 —

 

 

 —

 

 

 —

 

 

(122.2)

Total realized and unrealized gains

 

 

(4.9)

 

 

(0.5)

 

 

(14.6)

 

 

48.8

Foreign currency losses through Other Comprehensive Income

 

 

(0.1)

 

 

1.0

 

 

 —

 

 

 —

Purchases

 

 

4.7

 

 

36.0

 

 

 —

 

 

 —

Sales/settlements

 

 

(1.0)

 

 

(1.4)

 

 

(4.2)

 

 

30.6

Transfers out(2)

 

 

(18.4)

 

 

 —

 

 

 —

 

 

 —

Balance at December 31, 2017

 

$

8.0

 

$

64.2

 

$

(6.1)

 

$

(42.8)


(1)

Excludes fair value of $205.3 associated with hedge funds and private equity funds which fair value is measured at net asset value using the practical expedient.

(2)

Transfer from Level 3 to Level 2.

Schedule of significant unobservable inputs used for recurring fair value measurements for Level 3 instruments

 

 

 

 

 

 

 

 

 

 

 

 

(Millions)

 

2018

 

 

 

 

 

Fair

 

 

 

 

 

 

Description

    

Valuation technique(s)

    

value

    

Unobservable input

 

Private equity securities (1)

    

Share price of recent transaction

    

$

32.5

    

Purchase share price

    

$

40.63

 

Private equity securities (1)

 

Multiple of GAAP book value

 

$

14.7

 

Book value multiple

 

 

0.9

X

Private debt instrument (1)

 

Purchase price of recent transaction

 

$

9.0

 

Purchase price

 

$

9.0

 

Private debt instrument (1)

 

Purchase price of recent transaction

 

$

6.0

 

Purchase price

 

$

6.0

 

Preferred stock (1)

 

Share price of recent transaction

 

$

4.6

 

Purchase price

 

$

1.88

 

Weather derivatives (2)

 

Third party appraisal

 

$

3.9

 

Broker quote

 

$

3.9

 

Common stock (1)

 

Purchase price of recent transaction

 

$

0.9

 

Purchase price

 

$

1.88

 

Preferred stock (1)

 

Share price of recent transaction

 

$

0.8

 

Purchase price

 

$

0.8

 

Common stock (1)

 

Share price of recent transaction

 

$

0.3

 

Purchase price

 

$

10.0

 

Private debt instrument (1)

 

Purchase price of recent transaction

 

$

0.2

 

Purchase price

 

$

0.2

 

Interest rate cap (2)

 

Third party appraisal

 

$

0.2

 

Broker quote

 

$

0.2

 

Currency swaps (2)

 

Third party appraisal

 

$

(4.6)

 

Broker quote

 

$

(4.6)

 

Contingent consideration

 

External valuation model

 

$

(28.8)

 

Discounted future payments

 

$

(28.8)

 


(1)

As of December 31, 2018, each asset type consists of one security.

(2)

See Note 13 for discussion of derivative instruments.

 

 

 

 

 

 

 

 

 

 

 

 

(Millions)

 

2017

 

 

    

 

    

Fair

    

 

    

 

 

 

Description

    

Valuation technique(s)

    

value

    

Unobservable input

 

Private equity securities (1)

 

Share price of recent transaction

    

$

25.0

    

Purchase share price

 

$

31.25

 

Private equity securities (1)

 

Multiple of GAAP book value

 

$

17.2

 

Book value multiple

 

 

1.0

X

Private debt instrument (1)

 

Purchase price of recent transaction

 

$

9.0

 

Purchase price

 

$

9.0

 

Private debt instrument (1)

 

Purchase price of recent transaction

 

$

9.0

 

Purchase price

 

$

9.0

 

Preferred stock (1)

 

Purchase price of recent transaction

 

$

6.0

 

Average share price

 

$

0.6

 

Weather derivatives (2)

 

Third party appraisal

 

$

4.2

 

Broker quote

 

$

4.2

 

Private debt instrument (1)

 

Internal valuation model

 

$

2.5

 

Purchase price less pay down

 

$

2.5

 

Preferred stock (1)

 

Share price of recent transaction

 

$

2.0

 

Average share price

 

$

11.79

 

Private debt instrument (1)

 

Purchase price of recent transaction

 

$

1.5

 

Purchase price

 

$

1.5

 

Interest rate cap (2)

 

Third party appraisal

 

$

0.3

 

Broker quote

 

$

0.3

 

Currency swaps (2)

 

Third party appraisal

 

$

(10.6)

 

Broker quote

 

$

(10.6)

 

Contingent consideration

 

External valuation model

 

$

(42.8)

 

Discounted future payments

 

$

(42.8)

 


(1)

As of December 31, 2017, each asset type consists of one security.

(2)

See Note 13 for discussion of derivative instruments.

Schedule of financial instruments disclosed, but not carried at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

 

Fair

 

Carrying

 

Fair

 

Carrying

(Millions)

    

Value(1)

    

Value

    

Value(1)

    

Value

Liabilities, Mezzanine equity, and Non-controlling interest:

 

  

 

    

  

 

    

 

 

    

  

 

2017 SEK Subordinated Notes

 

$

309.5

 

$

303.6

 

$

341.4

 

$

330.7

2016 SIG Senior Notes

 

$

347.6

 

$

393.2

 

$

392.3

 

$

392.5

Series B preference shares

 

$

191.7

 

$

232.2

 

$

 —

 

$

 —

Series A redeemable preference shares

 

$

 —

 

$

 —

 

$

90.0

 

$

106.1


(1)

Fair value estimated by internal pricing and considered a Level 3 measurement.