XML 173 R151.htm IDEA: XBRL DOCUMENT v3.19.1
Schedule II - Condensed Financial Information of Registrant - Statements of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operations:      
Net (loss) income attributable to Sirius Group $ (16.7) $ (136.3) $ 51.8
Adjustments to reconcile net (loss) income to net cash provided from (used for) operations:      
Equity in earnings of subsidiaries     (6.6)
Net realized and unrealized investment gains 20.9 37.7 (50.1)
Amortization of premium on fixed maturity investments 5.8 16.6 21.1
Share-based Compensation 2.0    
Revaluation of contingent consideration (9.6) (48.8)  
Other operating items:      
Net change in other assets and liabilities, net (89.2) (50.3) (6.6)
Net cash provided from (used for) operations 108.0 (36.0) (46.8)
Cash flows from investing activities:      
Net change in short-term investments (90.1) (1.0) (202.7)
Sales of fixed maturities and convertible fixed maturity investments 1,373.1 1,422.4 2,454.7
Sales of common equity securities 353.1 87.6 851.6
Purchases of common equity securities (505.7) (222.3) (232.7)
Purchases of fixed maturities and convertible fixed maturity investments (1,321.3) (1,018.5) (3,192.3)
Net cash (used for) provided from investing activities (189.9) 66.0 18.5
Cash flows from financing activities:      
Capital contribution from former parent 1.4 13.3 89.6
Proceeds from issuance of common shares, net of expenses 61.2    
Redemption of common shares from CM Bermuda (164.0)    
Return of capital to CM Bermuda (1.6)    
Payment of contingent consideration (4.4) (30.6)  
Cash dividends paid to former parent     (27.0)
Net cash (used for) provided from financing activities (6.6) 53.6 30.9
Net (decrease) increase in cash during year (98.4) 93.5 (6.8)
Cash and restricted cash balance at beginning of year 230.6 137.1 143.9
Cash and restricted cash balance at end of year 132.2 230.6 137.1
Registrant      
Cash flows from operations:      
Net (loss) income attributable to Sirius Group (18.1) (150.0) 32.5
Adjustments to reconcile net (loss) income to net cash provided from (used for) operations:      
Equity in earnings of subsidiaries 52.5 164.8 (69.1)
Dividends received from subsidiaries 150.0 110.0 20.0
Net realized and unrealized investment gains   (13.0) (0.2)
Amortization of premium on fixed maturity investments (0.3) (0.1)  
Share-based Compensation 2.0    
Revaluation of contingent consideration (6.1) (13.6)  
Other operating items:      
Net change in other assets and liabilities, net (57.5) 12.6 (6.8)
Net cash provided from (used for) operations 122.5 110.7 (23.6)
Cash flows from investing activities:      
Net change in short-term investments 25.6 2.5 (4.5)
Sales of fixed maturities and convertible fixed maturity investments 65.9 1.1 16.3
Sales of common equity securities   59.6 3.2
Purchases of common equity securities   (54.4) (8.0)
Purchases of fixed maturities and convertible fixed maturity investments (64.9)   (6.3)
Contributions to subsidiaries (143.5) (132.7) (42.1)
Net cash (used for) provided from investing activities (116.9) (123.9) (41.4)
Cash flows from financing activities:      
Capital contribution from former parent 1.4 13.3 89.6
Proceeds from issuance of common shares, net of expenses 61.2    
Proceeds from issuance of Series B preference shares 195.8    
Redemption of common shares from CM Bermuda (164.0)    
Return of capital to CM Bermuda (1.6)    
Redemption of Series A redeemable preference shares (95.0)    
Payment of contingent consideration (3.5)    
Cash dividends paid to former parent     (27.0)
Net cash (used for) provided from financing activities (5.7) 13.3 62.6
Net (decrease) increase in cash during year (0.1) 0.1 (2.4)
Cash and restricted cash balance at beginning of year $ 0.1   $ 2.4
Cash and restricted cash balance at end of year   $ 0.1