XML 23 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment information
9 Months Ended
Sep. 30, 2018
Segment information  
Segment information

Note 4. Segment information

Sirius Group classifies its business into four reportable segments – Global Property, Global A&H, Specialty and Casualty (“Specialty & Casualty”), and Runoff and Other (“Runoff & Other”). The accounting policies of the reportable segments are the same as those used for the preparation of the Company’s consolidated financial statements.

The Company’s Global Property, Global A&H, Specialty & Casualty, and Runoff & Other reportable segments each have managers who are responsible for the overall profitability of their respective segments and who are directly accountable to the Company’s chief operating decision maker, the Chief Executive Officer (“CEO”) of the Company. The CEO assesses segment operating performance, allocates capital, and makes resource allocation decisions based on Technical profit (loss), Underwriting profit (loss), and Underwriting profit (loss), including net service fee revenue.

Segment results are shown prior to corporate eliminations. Corporate eliminations are shown to reconcile to consolidated Technical profit (loss), consolidated Underwriting profit (loss) and consolidated Underwriting profit (loss), including net service fee revenue.

Sirius Group does not allocate its assets by segment, with the exception of goodwill and intangible assets, and, accordingly, investment income is not allocated to each segment.

Global Property

Global Property consists of Sirius Group’s underwriting lines of business which offer other property insurance and reinsurance, property catastrophe excess reinsurance, and agriculture reinsurance on a worldwide basis:

Other Property—Sirius Group participates in the broker market for property reinsurance treaties written on a proportional and excess of loss basis. For Sirius Group’s international business, the book consists of treaty, written on both a proportional and excess of loss basis, facultative, and primary business, primarily in Europe, Asia and Latin America. In the United States, the book predominantly centers on significant participations on proportional and excess of loss treaties mostly in the excess and surplus lines segment of the market.

Property Catastrophe Excess—Property catastrophe excess of loss reinsurance treaties cover losses from catastrophic events. Sirius Group writes a worldwide book with the largest concentration of exposure in Europe and the United States. The U.S. book written in Bermuda has a national account focus supporting principally the lower and/or middle layers of large capacity programs. Additionally, Stockholm writes a U.S. book mainly consisting of select small regional and standard lines carriers. The exposures written in the international book are diversified across many countries, regions, perils and layers.

Agriculture—Sirius Group provides stop-loss reinsurance coverage to companies writing U.S. government-sponsored multi-peril crop insurance (“MPCI”). Sirius Group’s participation is net of the government’s stop-loss reinsurance protection. Sirius Group also provides coverage for crop-hail and certain named perils when bundled with MPCI business. Sirius Group also writes agriculture business outside of the United States.

Global A&H

The Global A&H operating segment consists of Sirius Group’s insurance, reinsurance, and managing general underwriting (“MGU”) units (which include Armada and IMG) that offer accident and health products on a worldwide basis:

Accident and Health insurance and reinsurance—Sirius Group is an insurer of accident and health insurance business in the United States, either on an admitted or surplus lines basis, as well as international business written through wholly-owned IMG. Armada business is written on an admitted basis. Sirius Group also writes proportional and excess  reinsurance treaties covering employer medical stop-loss for per person (specific) and per employer (aggregate) exposures. In addition, Sirius Group writes some medical, health, travel and personal accident coverages written on a treaty, facultative and primary basis.

Specialty & Casualty

Specialty & Casualty consists of Sirius Group’s insurance and reinsurance underwriting units which offer specialty & casualty product lines on a worldwide basis. Specialty lines represent unique risks where the more difficult and unusual risks are underwritten. Because specialty lines tend to be the more unusual or higher risks, much of the market is characterized by a high degree of specialization:

Aviation & Space provides aviation insurance that covers loss of or damage to an aircraft and the aircraft operations’ liability to passengers, cargo and hull as well as to third parties. Additionally, liability arising out of non-aircraft operations such as hangars, airports and aircraft products can be covered. Space insurance primarily covers loss of or damage to a satellite during launch and in orbit. The book consists of treaty, written on both a proportional and excess of loss basis, facultative, and primary business.

Marine provides marine reinsurance, primarily written on an excess of loss and proportional basis. Coverage offered includes damage to ships and goods in transit, marine liability lines, and offshore energy industry insurance. Sirius Group also writes yacht business, both on reinsurance and a primary basis. The marine portfolio is diversified across many countries and regions.

Trade Credit writes credit and bond reinsurance worldwide. The bulk of the business is traditional short-term commercial credit insurance, covering pre-agreed domestic and export sales of goods and services with typical coverage periods of 60 to 120 days. Losses under these policies are correlated to adverse changes in a respective country’s gross national product.

Contingency underwrites contingency insurance for event cancellation and non-appearance, primarily on a primary policy and facultative reinsurance basis. Additionally, coverage for liabilities arising from contractual bonus, prize redemption and over-redemption is also offered. The contingency portfolio is diversified across many countries and regions.

Casualty underwrites a cross section of all casualty lines, including general liability, umbrella, auto, workers compensation, professional liability, and other specialty classes, written on a proportional, excess of loss, and primary basis.

Surety underwrites commercial surety bonds, including non-construction contract bonds, in a broad range of business segments in the United States.

Environmental underwrites a pure environmental insurance book in the United States consisting of four core products that revolve around pollution coverage, which are premises pollution liability, contractor’s pollution liability, contractor’s pollution and professional liability.

Runoff & Other

Runoff & Other consists of asbestos risks, environmental risks and other latent liability exposures, and underwriting results from Sirius Global Solutions Holding Company ("Sirius Global Solutions") and its subsidiaries. Sirius Global Solutions is a Connecticut-based division of Sirius Group specializing in the acquisition and management of runoff liabilities for insurance and reinsurance companies, both in the United States and internationally.

The following tables summarize the segment results for the three months ended September 30, 2018 and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30, 2018

 

 

    

 

    

 

 

    

Specialty &

    

 

 

    

Corporate 

    

 

 

 

(Millions)

 

Global Property

 

Global A&H

 

Casualty

 

Runoff & Other

 

Elimination

 

Total

 

Gross written premiums

 

$

203.7

 

$

117.1

 

$

76.5

 

$

0.7

 

$

 —

 

$

398.0

 

Net written premiums

 

$

144.9

 

$

87.9

 

$

72.6

 

$

0.3

 

$

 —

 

$

305.7

 

Net earned insurance and reinsurance premiums

 

$

172.7

 

$

89.6

 

$

58.4

 

$

0.4

 

$

 —

 

$

321.1

 

Loss and allocated LAE(1)

 

 

(173.2)

 

 

(51.3)

 

 

(34.1)

 

 

10.2

 

 

 —

 

 

(248.4)

 

Insurance and reinsurance acquisition expenses

 

 

(30.1)

 

 

(26.7)

 

 

(16.2)

 

 

(0.1)

 

 

13.9

 

 

(59.2)

 

Technical profit (loss)

 

 

(30.6)

 

 

11.6

 

 

8.1

 

 

10.5

 

 

13.9

 

 

13.5

 

Unallocated LAE(2)

 

 

(3.3)

 

 

(1.7)

 

 

(1.6)

 

 

(0.7)

 

 

(4.7)

 

 

(12.0)

 

Other underwriting expenses

 

 

(17.5)

 

 

(6.4)

 

 

(8.4)

 

 

(1.4)

 

 

(2.0)

 

 

(35.7)

 

Underwriting (loss) income

 

 

(51.4)

 

 

3.5

 

 

(1.9)

 

 

8.4

 

 

7.2

 

 

(34.2)

 

Service fee revenue(3)

 

 

 —

 

 

29.3

 

 

 —

 

 

 —

 

 

(13.9)

 

 

15.4

 

Managing general underwriter unallocated LAE(4)

 

 

 —

 

 

(4.7)

 

 

 —

 

 

 —

 

 

4.7

 

 

 —

 

Managing general underwriter other underwriting expenses(5)

 

 

 —

 

 

(2.0)

 

 

 —

 

 

 —

 

 

2.0

 

 

 —

 

General and administrative expenses, MGU + Runoff & Other(6)

 

 

 —

 

 

(13.8)

 

 

 —

 

 

(0.8)

 

 

 —

 

 

(14.6)

 

Underwriting (loss) income, including net service fee income

 

 

(51.4)

 

 

12.3

 

 

(1.9)

 

 

7.6

 

 

 —

 

 

(33.4)

 

Net investment income

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

21.8

 

Net realized investment (losses) gains

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

3.9

 

Net unrealized investment (losses) gains

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(11.7)

 

Net foreign exchange gains (losses)

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(0.4)

 

Other revenue(7)

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

1.6

 

General and administrative expenses(8)

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(4.9)

 

Intangible asset amortization expenses

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(3.9)

 

Interest expense on debt

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(7.6)

 

Pre-tax (loss) income

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

$

(34.6)

 

Underwriting Ratios

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Loss ratio

 

 

102.2

%  

 

59.2

%  

 

61.1

%  

 

NM

 

 

NM

 

 

81.1

%

Acquisition expense ratio

 

 

17.4

%  

 

29.8

%  

 

27.7

%  

 

NM

 

 

NM

 

 

18.4

%

Other underwriting expense ratio

 

 

10.1

%  

 

7.1

%  

 

14.4

%  

 

NM

 

 

NM

 

 

11.1

%

Combined ratio (9)

 

 

129.7

%  

 

96.1

%  

 

103.2

%  

 

NM

 

 

NM

 

 

110.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 —

 

 

 

 

Goodwill and intangible assets(10)

 

$

 —

 

$

600.1

 

$

 —

 

$

8.1

 

$

 —

 

$

608.2

 

(1)Loss and allocated loss adjustment expenses (“LAE”) are part of Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income (the sum of Loss and allocated LAE and Unallocated LAE is equal to Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income).

(2)Unallocated LAE are part of Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income (the sum of Loss and allocated LAE and Unallocated LAE is equal to Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income).

(3)Service fee revenue is part of Other revenue on the Consolidated Statements of (Loss) Income (the sum of Service fee revenue and Other revenue is equal to Other revenue on the Consolidated Statements of (Loss) Income).

(4)Managing general underwriter unallocated LAE represents IMG and Armada generated operating expenses following their integration with the Accident and Health insurance and reinsurance underwriting unit, representing costs associated with the claims process. In prior periods, all Armada and IMG expenses were disclosed within General and administrative expenses, MGU + Runoff & Other.

(5)Managing general underwriter other underwriting expenses represent IMG and Armada generated operating expenses following their integration with the Accident and Health insurance and reinsurance underwriting unit, representing costs associated with the underwriting process. In prior periods, all Armada and IMG expenses were disclosed within General and administrative expenses, MGU + Runoff & Other.

(6)General and administrative expenses, MGU + Runoff & Other is part of General and administrative expenses on the Consolidated Statements of (Loss) Income (the sum of General and administrative expenses, MGU + Runoff & Other and General and administrative expenses is equal to General and administrative expenses on the Consolidated Statements of (Loss) Income).

(7)Other revenue is presented net of Service fee revenue and is comprised mainly of gains (losses) from derivatives (see Note 11) (the sum of Service fee revenue and Other revenue is equal to Other revenue on the Consolidated Statements of (Loss) Income).

(8)General and administrative expenses are presented net of General and administrative expenses, MGU + Runoff & Other (the sum of General and administrative expenses, MGU + Runoff & Other and General and administrative expenses is equal to General and administrative expenses on the Consolidated Statements of (Loss) Income).

(9)Ratios considered not meaningful (“NM”) to Runoff & Other and Corporate Elimination.

(10)Sirius Group does not allocate its assets by segment, with the exception of goodwill and intangible assets.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

Specialty & 

 

 

 

 

Corporate 

 

 

 

 

(Millions)

    

Global Property

    

Global A&H

    

Casualty

    

Runoff & Other

    

Elimination

    

Total

 

Gross written premiums

 

$

154.6

 

$

149.6

 

$

53.4

 

$

(0.9)

 

$

 —

 

$

356.7

 

Net written premiums

 

$

121.4

 

$

107.6

 

$

48.4

 

$

0.2

 

$

 —

 

$

277.6

 

Net earned insurance and reinsurance premiums

 

$

162.0

 

$

75.2

 

$

45.2

 

$

0.4

 

$

 —

 

$

282.8

 

Loss and allocated LAE(1)

 

 

(283.4)

 

 

(42.9)

 

 

(34.6)

 

 

1.7

 

 

 —

 

 

(359.2)

 

Insurance and reinsurance acquisition expenses

 

 

(34.2)

 

 

(24.1)

 

 

(12.6)

 

 

2.0

 

 

19.4

 

 

(49.5)

 

Technical profit (loss)

 

 

(155.6)

 

 

8.2

 

 

(2.0)

 

 

4.1

 

 

19.4

 

 

(125.9)

 

Unallocated LAE(2)

 

 

(8.2)

 

 

(0.7)

 

 

(2.3)

 

 

(0.8)

 

 

 —

 

 

(12.0)

 

Other underwriting expenses

 

 

(17.7)

 

 

(5.9)

 

 

(4.6)

 

 

(0.5)

 

 

 —

 

 

(28.7)

 

Underwriting (loss) income

 

 

(181.5)

 

 

1.6

 

 

(8.9)

 

 

2.8

 

 

19.4

 

 

(166.6)

 

Service fee revenue(3)

 

 

 —

 

 

26.0

 

 

 —

 

 

 —

 

 

(19.4)

 

 

6.6

 

Managing general underwriter unallocated LAE(4)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Managing general underwriter other underwriting expenses(5)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

General and administrative expenses, MGU + Runoff & Other(6)

 

 

 —

 

 

(17.1)

 

 

 —

 

 

(1.1)

 

 

 —

 

 

(18.2)

 

Underwriting (loss) income, including net service fee income

 

 

(181.5)

 

 

10.5

 

 

(8.9)

 

 

1.7

 

 

 —

 

 

(178.2)

 

Net investment income

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

12.1

 

Net realized investment (losses) gains

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(24.4)

 

Net unrealized investment (losses) gains

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(2.7)

 

Net foreign exchange gains (losses)

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

15.7

 

Other revenue(7)

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

2.9

 

General and administrative expenses(8)

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(1.6)

 

Intangible asset amortization expenses

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(3.9)

 

Interest expense on debt

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(5.0)

 

Pre-tax (loss) income

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

$

(185.1)

 

Underwriting Ratios

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Loss ratio

 

 

180.0

%  

 

58.0

%  

 

81.6

%  

 

NM

 

 

NM

 

 

131.3

%

Acquisition expense ratio

 

 

21.1

%  

 

32.0

%  

 

27.9

%  

 

NM

 

 

NM

 

 

17.5

%

Other underwriting expense ratio

 

 

10.9

%  

 

7.8

%  

 

10.2

%  

 

NM

 

 

NM

 

 

10.1

%

Combined ratio (9)

 

 

212.0

%  

 

97.8

%  

 

119.7

%  

 

NM

 

 

NM

 

 

158.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill and intangible assets(10)

 

$

 —

 

$

617.3

 

$

 —

 

$

5.0

 

$

 —

 

$

622.3

 

(1)Loss and allocated LAE are part of Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income (the sum of Loss and allocated LAE and Unallocated LAE is equal to Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income).

(2)Unallocated LAE are part of Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income (the sum of Loss and allocated LAE and Unallocated LAE is equal to Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income).

(3)Service fee revenue is part of Other revenue on the Consolidated Statements of (Loss) Income (the sum of Service fee revenue and Other revenue is equal to Other revenue on the Consolidated Statements of (Loss) Income).

(4)Managing general underwriter unallocated LAE represents IMG and Armada generated operating expenses following their integration with the Accident and Health insurance and reinsurance underwriting unit, representing costs associated with the claims process. In prior periods, all Armada and IMG expenses were disclosed within General and administrative expenses, MGU + Runoff & Other.

(5)Managing general underwriter other underwriting expenses represent IMG and Armada generated operating expenses following their integration with the Accident and Health insurance and reinsurance underwriting unit, representing costs associated with the underwriting process. In prior periods, all Armada and IMG expenses were disclosed within General and administrative expenses, MGU + Runoff & Other.

(6)General and administrative expenses, MGU + Runoff & Other is part of General and administrative expenses on the Consolidated Statements of (Loss) Income (the sum of General and administrative expenses, MGU + Runoff & Other and General and administrative expenses is equal to General and administrative expenses on the Consolidated Statements of (Loss) Income).

(7)Other revenue is presented net of Service fee revenue and is comprised mainly gains of (losses) from derivatives (see Note 11) (the sum of Service fee revenue and Other revenue is equal to Other revenue on the Consolidated Statements of (Loss) Income).

(8)General and administrative expenses are presented net of General and administrative expenses, MGU + Runoff & Other (the sum of General and administrative expenses, MGU + Runoff & Other and General and administrative expenses is equal to General and administrative expenses on the Consolidated Statements of (Loss) Income).

(9)Ratios considered not meaningful (“NM”) to Runoff & Other and Corporate Elimination.

(10)Sirius Group does not allocate its assets by segment, with the exception of goodwill and intangible assets.

 

The following tables summarize the segment results for the nine months ended September 30, 2018 and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 2018

 

 

 

 

 

 

 

Specialty &

 

 

 

Corporate

 

 

 

 

(Millions)

    

Global Property

    

Global A&H

    

Casualty

    

Runoff & Other

    

Elimination

    

Total

 

Gross written premiums

 

$

875.7

 

$

375.0

 

$

252.9

 

$

14.6

 

$

 —

 

$

1,518.2

 

Net written premiums

 

$

569.1

 

$

286.2

 

$

228.3

 

$

11.8

 

$

 —

 

$

1,095.4

 

Net earned insurance and reinsurance premiums

 

$

476.3

 

$

258.4

 

$

168.3

 

$

11.5

 

$

 —

 

$

914.5

 

Loss and allocated LAE(1)

 

 

(311.8)

 

 

(138.0)

 

 

(87.4)

 

 

12.3

 

 

 —

 

 

(524.9)

 

Insurance and reinsurance acquisition expenses

 

 

(93.5)

 

 

(82.3)

 

 

(44.9)

 

 

(2.3)

 

 

34.0

 

 

(189.0)

 

Technical profit (loss)

 

 

71.0

 

 

38.1

 

 

36.0

 

 

21.5

 

 

34.0

 

 

200.6

 

Unallocated LAE(2)

 

 

(7.7)

 

 

(4.3)

 

 

(4.5)

 

 

(1.6)

 

 

(9.8)

 

 

(27.9)

 

Other underwriting expenses

 

 

(53.0)

 

 

(20.7)

 

 

(24.3)

 

 

(5.2)

 

 

(13.9)

 

 

(117.1)

 

Underwriting income (loss)

 

 

10.3

 

 

13.1

 

 

7.2

 

 

14.7

 

 

10.3

 

 

55.6

 

Service fee revenue(3)

 

 

 —

 

 

89.5

 

 

 —

 

 

 —

 

 

(34.0)

 

 

55.5

 

Managing general underwriter unallocated LAE(4)

 

 

 —

 

 

(9.8)

 

 

 —

 

 

 —

 

 

9.8

 

 

 —

 

Managing general underwriter other underwriting expenses(5)

 

 

 —

 

 

(13.9)

 

 

 —

 

 

 —

 

 

13.9

 

 

 —

 

General and administrative expenses, MGU + Runoff & Other(6)

 

 

 —

 

 

(37.5)

 

 

 —

 

 

(2.9)

 

 

 —

 

 

(40.4)

 

Underwriting income (loss), including net service fee income

 

 

10.3

 

 

41.4

 

 

7.2

 

 

11.8

 

 

 —

 

 

70.7

 

Net investment income

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

51.8

 

Net realized investment (losses) gains

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

8.0

 

Net unrealized investment (losses) gains

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

29.0

 

Net foreign exchange gains (losses)

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

21.7

 

Other revenue(7)

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

40.5

 

General and administrative expenses(8)

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(17.6)

 

Intangible asset amortization expenses

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(11.8)

 

Interest expense on debt

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(23.1)

 

Pre-tax (loss) income

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

$

169.2

 

Underwriting Ratios

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Loss ratio

 

 

67.1

%  

 

55.1

%  

 

54.6

%  

 

NM

 

 

NM

 

 

60.4

%

Acquisition expense ratio

 

 

19.6

%  

 

31.8

%  

 

26.7

%  

 

NM

 

 

NM

 

 

20.7

%

Other underwriting expense ratio

 

 

11.1

%  

 

8.0

%  

 

14.4

%  

 

NM

 

 

NM

 

 

12.8

%

Combined ratio (9)

 

 

97.8

%  

 

94.9

%  

 

95.7

%  

 

NM

 

 

NM

 

 

93.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill and intangible assets(10)

 

$

 —

 

$

600.1

 

$

 —

 

$

8.1

 

$

 —

 

$

608.2

 

(1)Loss and allocated LAE are part of Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income (the sum of Loss and allocated LAE and Unallocated LAE is equal to Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income).

(2)Unallocated LAE are part of Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income (the sum of Loss and allocated LAE and Unallocated LAE is equal to Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income).

(3)Service fee revenue is part of Other revenue on the Consolidated Statements of (Loss) Income (the sum of Service fee revenue and Other revenue is equal to Other revenue on the Consolidated Statements of (Loss) Income).

(4)Managing general underwriter unallocated LAE represents IMG and Armada generated operating expenses following their integration with the Accident and Health insurance and reinsurance underwriting unit, representing costs associated with the claims process. In prior periods, all Armada and IMG expenses were disclosed within General and administrative expenses, MGU + Runoff & Other.

(5)Managing general underwriter other underwriting expenses represent IMG and Armada generated operating expenses following their integration with the Accident and Health insurance and reinsurance underwriting unit, representing costs associated with the underwriting process. In prior periods, all Armada and IMG expenses were disclosed within General and administrative expenses, MGU + Runoff & Other.

(6)General and administrative expenses, MGU + Runoff & Other is part of General and administrative expenses on the Consolidated Statements of (Loss) Income (the sum of General and administrative expenses, MGU + Runoff & Other and General and administrative expenses is equal to General and administrative expenses on the Consolidated Statements of (Loss) Income).

(7)Other revenue is presented net of Service fee revenue and is comprised mainly of the right of indemnification (see Note 10), gains (losses) from derivatives (see Note 11), and the termination of the call option to purchase The Phoenix Holdings, Ltd. (the sum of Service fee revenue and Other revenue is equal to Other revenue on the Consolidated Statements of (Loss) Income).

(8)General and administrative expenses are presented net of General and administrative expenses, MGU + Runoff & Other (the sum of General and administrative expenses, MGU + Runoff & Other and General and administrative expenses is equal to General and administrative expenses on the Consolidated Statements of (Loss) Income).

(9)Ratios considered not meaningful (“NM”) to Runoff & Other and Corporate Elimination.

(10)Sirius Group does not allocate its assets by segment, with the exception of goodwill and intangible assets.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 2017

 

 

    

 

 

    

 

 

    

Specialty &

    

 

 

    

Corporate

    

 

 

    

(Millions)

 

Global Property

 

Global A&H

 

Casualty

 

Runoff & Other

 

Elimination

 

Total

 

Gross written premiums

 

$

606.6

 

$

381.4

 

$

184.2

 

$

(5.8)

 

$

 —

 

$

1,166.4

 

Net written premiums

 

$

450.8

 

$

260.1

 

$

164.5

 

$

(0.7)

 

$

 —

 

$

874.7

 

Net earned insurance and reinsurance premiums

 

$

412.1

 

$

214.1

 

$

123.7

 

$

0.7

 

$

 —

 

$

750.6

 

Loss and allocated LAE(1)

 

 

(387.6)

 

 

(123.5)

 

 

(74.1)

 

 

(16.8)

 

 

 —

 

 

(602.0)

 

Insurance and reinsurance acquisition expenses

 

 

(82.1)

 

 

(61.7)

 

 

(30.7)

 

 

4.3

 

 

26.7

 

 

(143.5)

 

Technical profit (loss)

 

 

(57.6)

 

 

28.9

 

 

18.9

 

 

(11.8)

 

 

26.7

 

 

5.1

 

Unallocated LAE(2)

 

 

(12.7)

 

 

(3.8)

 

 

(5.5)

 

 

(2.6)

 

 

 —

 

 

(24.6)

 

Other underwriting expenses

 

 

(51.6)

 

 

(18.3)

 

 

(13.5)

 

 

(3.2)

 

 

 —

 

 

(86.6)

 

Underwriting income (loss)

 

 

(121.9)

 

 

6.8

 

 

(0.1)

 

 

(17.6)

 

 

26.7

 

 

(106.1)

 

Service fee revenue(3)

 

 

 —

 

 

40.6

 

 

 —

 

 

 —

 

 

(26.7)

 

 

13.9

 

Managing general underwriter unallocated LAE(4)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Managing general underwriter other underwriting expenses(5)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

General and administrative expenses, MGU + Runoff & Other(6)

 

 

 —

 

 

(28.5)

 

 

 —

 

 

(4.1)

 

 

 —

 

 

(32.6)

 

Underwriting income (loss), including net service fee income

 

 

(121.9)

 

 

18.9

 

 

(0.1)

 

 

(21.7)

 

 

 —

 

 

(124.8)

 

Net investment income

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

44.2

 

Net realized investment (losses) gains

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(26.9)

 

Net unrealized investment (losses) gains

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(25.2)

 

Net foreign exchange gains (losses)

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

17.0

 

Other revenue(7)

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(2.1)

 

General and administrative expenses(8)

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(28.0)

 

Intangible asset amortization expenses

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(6.3)

 

Interest expense on debt

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(14.6)

 

Pre-tax (loss) income

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

$

(166.7)

 

Underwriting Ratios

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Loss ratio

 

 

97.1

%  

 

59.5

%  

 

64.3

%  

 

NM

 

 

NM

 

 

83.5

%

Acquisition expense ratio

 

 

19.9

%  

 

28.8

%  

 

24.8

%  

 

NM

 

 

NM

 

 

19.1

%

Other underwriting expense ratio

 

 

12.5

%  

 

8.5

%  

 

10.9

%  

 

NM

 

 

NM

 

 

11.5

%

Combined ratio (9)

 

 

129.5

%  

 

96.8

%  

 

100.0

%  

 

NM

 

 

NM

 

 

114.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill and intangible assets(10)

 

$

 —

 

$

617.3

 

$

 —

 

$

5.0

 

$

 —

 

$

622.3

 

(1)Loss and allocated LAE are part of Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income (the sum of Loss and allocated LAE and Unallocated LAE is equal to Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income).

(2)Unallocated LAE are part of Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income (the sum of Loss and allocated LAE and Unallocated LAE is equal to Loss and loss adjustment expenses on the Consolidated Statements of (Loss) Income).

(3)Service fee revenue is part of Other revenue on the Consolidated Statements of (Loss) Income (the sum of Service fee revenue and Other revenue is equal to Other revenue on the Consolidated Statements of (Loss) Income).

(4)Managing general underwriter unallocated LAE represents IMG and Armada generated operating expenses following their integration with the Accident and Health insurance and reinsurance underwriting unit, representing costs associated with the claims process. In prior periods, all Armada and IMG expenses were disclosed within General and administrative expenses, MGU + Runoff & Other.

(5)Managing general underwriter other underwriting expenses represent IMG and Armada generated operating expenses following their integration with the Accident and Health insurance and reinsurance underwriting unit, representing costs associated with the underwriting process. In prior periods, all Armada and IMG expenses were disclosed within General and administrative expenses, MGU + Runoff & Other.

(6)General and administrative expenses, MGU + Runoff & Other is part of General and administrative expenses on the Consolidated Statements of (Loss) Income (the sum of General and administrative expenses, MGU + Runoff & Other and General and administrative expenses is equal to General and administrative expenses on the Consolidated Statements of (Loss) Income).

(7)Other revenue is presented net of Service fee revenue and is comprised mainly of gains (losses) from derivatives (see Note 11) (the sum of Service fee revenue and Other revenue is equal to Other revenue on the Consolidated Statements of (Loss) Income).

(8)General and administrative expenses are presented net of General and administrative expenses, MGU + Runoff & Other (the sum of General and administrative expenses, MGU + Runoff & Other and General and administrative expenses is equal to General and administrative expenses on the Consolidated Statements of (Loss) Income).

(9)Ratios considered not meaningful (“NM”) to Runoff & Other and Corporate Elimination.

(10)Sirius Group does not allocate its assets by segment, with the exception of goodwill and intangible assets.

 

The following tables provide summary information regarding net premiums written by client location and underwriting location by reportable segment for the three months ended September 30, 2018 and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30, 2018

(Millions)

    

Global Property

    

Global A&H

    

Specialty & Casualty

    

Runoff & Other

    

Total

Net written premiums by client location:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

United States

 

$

62.4

 

$

71.4

 

$

45.3

 

$

(0.1)

 

$

179.0

Europe

 

 

22.8

 

 

7.4

 

 

15.8

 

 

0.1

 

 

46.1

Canada, the Caribbean, Bermuda and Latin America

 

 

24.7

 

 

2.6

 

 

2.8

 

 

 —

 

 

30.1

Asia and Other

 

 

35.0

 

 

6.5

 

 

8.7

 

 

0.3

 

 

50.5

Total net written premium by client location for the three months ended September 30, 2018

 

$

144.9

 

$

87.9

 

$

72.6

 

$

0.3

 

$

305.7

Net written premiums by underwriting location:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

United States

 

$

12.6

 

$

27.7

 

$

5.8

 

$

 —

 

$

46.1

Europe

 

 

61.3

 

 

52.7

 

 

36.1

 

 

 —

 

 

150.1

Canada, the Caribbean, Bermuda and Latin America

 

 

53.8

 

 

7.3

 

 

30.5

 

 

 —

 

 

91.6

Asia and Other

 

 

17.2

 

 

0.2

 

 

0.2

 

 

0.3

 

 

17.9

Total written premiums by underwriting location for the three months ended September 30, 2018

 

$

144.9

 

$

87.9

 

$

72.6

 

$

0.3

 

$

305.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30, 2017

(Millions)

    

Global Property

    

Global A&H

    

Specialty & Casualty

    

Runoff & Other

    

Total

Net written premiums by client location:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

United States

 

$

46.2

 

$

95.1

 

$

25.2

 

$

(0.3)

 

$

166.2

Europe

 

 

22.2

 

 

6.1

 

 

15.4

 

 

 —

 

 

43.7

Canada, the Caribbean, Bermuda and Latin America

 

 

28.9

 

 

2.1

 

 

1.5

 

 

0.1

 

 

32.6

Asia and Other

 

 

24.1

 

 

4.3

 

 

6.3

 

 

0.4

 

 

35.1

Total net written premium by client location for the three months ended September 30, 2017

 

$

121.4

 

$

107.6

 

$

48.4

 

$

0.2

 

$

277.6

Net written premiums by underwriting location:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

United States

 

$

3.0

 

$

37.1

 

$

0.3

 

$

(0.3)

 

$

40.1

Europe

 

 

43.2

 

 

36.7

 

 

33.1

 

 

0.1

 

 

113.1

Canada, the Caribbean, Bermuda and Latin America

 

 

64.2

 

 

33.8

 

 

14.8

 

 

 —

 

 

112.8

Asia and Other

 

 

11.0

 

 

 —

 

 

0.2

 

 

0.4

 

 

11.6

Total written premiums by underwriting location for the three months ended September 30, 2017

 

$

121.4

 

$

107.6

 

$

48.4

 

$

0.2

 

$

277.6

 

The following tables provide summary information regarding net premiums written by client location and underwriting location by reportable segment for the nine months ended September 30, 2018 and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 2018

(Millions)

    

Global Property

    

Global A&H

    

Specialty & Casualty

    

Runoff & Other

    

Total

Net written premiums by client location:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

United States

 

$

241.0

 

$

229.5

 

$

119.6

 

$

11.4

 

$

601.5

Europe

 

 

148.4

 

 

25.1

 

 

76.0

 

 

0.1

 

 

249.6

Canada, the Caribbean, Bermuda and Latin America

 

 

69.7

 

 

8.6

 

 

7.4

 

 

 —

 

 

85.7

Asia and Other

 

 

110.0

 

 

23.0

 

 

25.3

 

 

0.3

 

 

158.6

Total net written premium by client location for the nine months ended September 30, 2018

 

$

569.1

 

$

286.2

 

$

228.3

 

$

11.8

 

$

1,095.4

Net written premiums by underwriting location:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

United States

 

$

28.8

 

$

81.0

 

$

9.3

 

$

11.5

 

$

130.6

Europe

 

 

271.5

 

 

164.5

 

 

132.8

 

 

 —

 

 

568.8

Canada, the Caribbean, Bermuda and Latin America

 

 

224.0

 

 

40.1

 

 

84.3

 

 

 —

 

 

348.4

Asia and Other

 

 

44.8

 

 

0.6

 

 

1.9

 

 

0.3

 

 

47.6

Total written premiums by underwriting location for the nine months ended September 30, 2018

 

$

569.1

 

$

286.2

 

$

228.3

 

$

11.8

 

$

1,095.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 2017

(Millions)

    

Global Property

    

Global A&H

    

Specialty & Casualty

    

Runoff & Other

    

Total

Net written premiums by client location:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

United States

 

$

186.5

 

$

220.4

 

$

49.9

 

$

(1.2)

 

$

455.6

Europe

 

 

116.3

 

 

17.4

 

 

75.3

 

 

 —

 

 

209.0

Canada, the Caribbean, Bermuda and Latin America

 

 

65.6

 

 

6.7

 

 

7.8

 

 

0.1

 

 

80.2

Asia and Other

 

 

82.4

 

 

15.6

 

 

31.5

 

 

0.4

 

 

129.9

Total net written premium by client location for the nine months ended September 30, 2017

 

$

450.8

 

$

260.1

 

$

164.5

 

$

(0.7)

 

$

874.7

Net written premiums by underwriting location:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

United States

 

$

40.6

 

$

80.3

 

$

(0.3)

 

$

(1.2)

 

$

119.4

Europe

 

 

207.1

 

 

107.7

 

 

135.2

 

 

0.1

 

 

450.1

Canada, the Caribbean, Bermuda and Latin America

 

 

171.2

 

 

71.8

 

 

27.7

 

 

 —

 

 

270.7

Asia and Other

 

 

31.9

 

 

0.3

 

 

1.9

 

 

0.4

 

 

34.5

Total written premiums by underwriting location for the nine months ended September 30, 2017

 

$

450.8

 

$

260.1

 

$

164.5

 

$

(0.7)

 

$

874.7