XML 25 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - CNY (¥)
¥ in Millions
Total
Share Capital [Member]
Additional Paid-In Capital [Member]
Shares Held for Share Award Schemes [Member]
Treasury shares [Member]
Other Reserves [Member]
Retained earnings [Member]
Total Attributable to Equity Holders of the Company [Member]
Non-Controlling Interests [Member]
Beginning balance at Dec. 31, 2021 ¥ 51,055 ¥ 2 ¥ 36,238 ¥ (183) ¥ (3,660) ¥ 3,726 ¥ 14,194 ¥ 50,317 ¥ 738
Comprehensive Income                  
Profit for the year 3,839           3,677 3,677 162
Fair value changes on financial assets at fair value through other comprehensive income (4,517)         (4,517)   (4,517)  
Share of other comprehensive income of associates 75         75   75  
Currency translation differences 916         916   916  
Total comprehensive income for the year 313         (3,526) 3,677 151 162
Capitalization of retained earnings of a subsidiary under a group restructuring           5,750 (5,750)    
Exercise of share options/RSUs 5   218   356 (569)   5  
Non-controlling interests arising from business combination 221               221
Share-based compensation - value of employee services 665         665   665  
Shares held for share award schemes (19)     (19)       (19)  
Repurchase of shares (3,045)       (3,045)     (3,045)  
Additional investment in a non-wholly owned subsidiaries (73)         (50)   (50) (23)
Dividend to non-controlling interests (70)               (70)
Appropriations to statutory reserves           69 (69)    
Other equity transaction 75         75   75  
Total transactions with equity holders at their capacity as equity holders for the year (2,241)   218 (19) (2,689) 190 (69) (2,369) 128
Ending balance at Dec. 31, 2022 49,127 2 36,456 (202) (6,349) 6,140 12,052 48,099 1,028
Comprehensive Income                  
Profit for the year 5,220           4,920 4,920 300
Fair value changes on financial assets at fair value through other comprehensive income 3,270         3,270   3,270  
Share of other comprehensive income of associates 4         4   4  
Currency translation differences 193         193   193  
Total comprehensive income for the year 8,687         3,467 4,920 8,387 300
Exercise of share options/RSUs 60   120   602 (662)   60  
Non-controlling interests arising from business combination 88         71   71 17
Share-based compensation - value of employee services 649         649   649  
Shares held for share award schemes (100)     (100)       (100)  
Repurchase of shares (1,249)       (1,249)     (1,249)  
Additional investment in a non-wholly owned subsidiaries (18)         (10)   (10) (8)
Dividend to non-controlling interests (42)               (42)
Appropriations to statutory reserves           3 (3)    
Total transactions with equity holders at their capacity as equity holders for the year (612)   120 (100) (647) 51 (3) (579) (33)
Ending balance at Dec. 31, 2023 57,202 2 36,576 (302) (6,996) 9,658 16,969 55,907 1,295
Comprehensive Income                  
Profit for the year 7,109           6,644 6,644 465
Fair value changes on financial assets at fair value through other comprehensive income 7,786         7,786   7,786  
Share of other comprehensive income of associates 112         112   112  
Currency translation differences 120         120   120  
Total comprehensive income for the year 15,127         8,018 6,644 14,662 465
Capitalization of retained earnings of a subsidiary under a group restructuring           2,042 (2,042)    
Exercise of share options/RSUs 159   108   650 (599)   159  
Non-controlling interests arising from business combination 156         105   105 51
Share-based compensation - value of employee services 596         596   596  
Shares held for share award schemes (218)     (218)       (218)  
Repurchase of shares (1,853)       (1,853)     (1,853)  
Shares cancellation     (7,649)   7,649        
Dividends to the Company's shareholders (1,508)           (1,508) (1,508)  
Capital contribution from non-controlling interests 122         13   13 109
Disposal of non-wholly owned subsidiaries 11               11
Dividend to non-controlling interests (68)               (68)
Appropriations to statutory reserves           12 (12)    
Total transactions with equity holders at their capacity as equity holders for the year (2,603)   (7,541) (218) 6,446 127 (1,520) (2,706) 103
Ending balance at Dec. 31, 2024 ¥ 69,726 ¥ 2 ¥ 29,035 ¥ (520) ¥ (550) ¥ 19,845 ¥ 20,051 ¥ 67,863 ¥ 1,863