XML 73 R56.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investments accounted for using equity method (Tables)
12 Months Ended
Dec. 31, 2023
Investments accounted for using equity method [abstract]  
Summary of Investments Accounted for Using Equity Method

 

As at December 31,

 

 

2022

 

 

2023

 

 

RMB’million

 

 

RMB’million

 

Investments in associates

 

 

4,249

 

 

 

4,193

 

Investments in joint ventures

 

 

81

 

 

 

81

 

 

 

4,330

 

 

 

4,274

 

Summary of Share of Profits/(Losses) of Investments Accounted for Using Equity Method

 

Year ended December 31,

 

 

2021

 

 

2022

 

 

2023

 

 

RMB’million

 

 

RMB’million

 

 

RMB’million

 

Share of (loss)/profit of investments accounted for using equity method:

 

 

 

 

 

 

 

 

 

Associates

 

 

(45

)

 

 

40

 

 

 

129

 

Joint ventures

 

 

(2

)

 

 

(2

)

 

 

(2

)

 

 

 

(47

)

 

 

38

 

 

 

127

 

Summary of Movement of Investments in Associates and Joint Ventures

Movement of investments in associates and joint ventures is analyzed as follows:

 

 

Year ended December 31,

 

 

2022

 

 

2023

 

 

RMB’million

 

 

RMB’million

 

At January 1

 

 

3,599

 

 

 

4,330

 

Additions

 

 

511

 

 

 

9

 

Business combination

 

 

-

 

 

 

1

 

Share of profit, net

 

 

38

 

 

 

127

 

Share of other comprehensive income

 

 

75

 

 

 

4

 

Disposal

 

 

-

 

 

 

(70

)

Step-up acquisition accounted for as business combination

 

 

(93

)

 

 

(42

)

Capital reduction

 

 

(21

)

 

 

(7

)

Impairment provision (note)

 

 

-

 

 

 

(23

)

Currency translation differences

 

 

295

 

 

 

67

 

Dividend received

 

 

(74

)

 

 

(122

)

At December 31

 

 

4,330

 

 

 

4,274

 

 

Note:

Both external and internal sources of information of associates are considered in assessing whether there is any indication that the investments may be impaired, including but not limited to their financial positions, business performances and market capitalization. The Group carries out impairment assessment on those investments with impairment indicators, and the respective recoverable amounts of investments are determined with reference to the higher of fair value less costs of disposal and value in use.

In respect of the recoverable amount using value in use, the discounted cash flows calculations are based on cash flow projections estimated by management and the key assumptions adopted in these cash flow projections include revenue growth rates, profit margins and discount rates. In respect of the recoverable amount based on fair value less costs of disposal, the amount is calculated with reference to their respective market prices or using certain key valuation assumptions including the selection of comparable companies, recent market transactions and liquidity discount for lack of marketability.

The Group performed an impairment test for the investment in an associate and recognized an impairment provision of RMB23 million based on the recoverable amounts, and their recoverable amounts were determined using fair value less costs of disposal.