XML 22 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - CNY (¥)
¥ in Millions
Total
Share Capital [Member]
Additional Paid-In Capital [Member]
Shares Held for Share Award Schemes [Member]
Treasury shares [Member]
Other Reserves [Member]
Retained earnings [Member]
Total Attributable to Equity Holders of the Company [Member]
Non-Controlling Interests [Member]
Beginning balance at Dec. 31, 2020 ¥ 52,731 ¥ 2 ¥ 35,044 ¥ (78) ¥ (134) ¥ 6,300 ¥ 11,111 ¥ 52,245 ¥ 486
Comprehensive Income                  
Profit for the year 3,215           3,029 3,029 186
Fair value changes on financial assets at fair value through other comprehensive income (2,128)         (2,128)   (2,128)  
Share of other comprehensive income of associates 4         4   4  
Currency translation differences (378)         (378)   (378)  
Total comprehensive income for the year 713         (2,502) 3,029 527 186
Transfer of gains on disposal of financial instruments to retained earnings           (56) 56    
Expiry of put right of puttable ordinary shares 535   535         535  
Exercise of share options/ Restricted share units("RSUs") 48   659   35 (646)   48  
Non-controlling interests arising from business combination 75               75
Share-based compensation - value of employee services 647         647   647  
Shares held for share award schemes (105)     (105)       (105)  
Repurchase of shares (3,561)       (3,561)     (3,561)  
Additional investment in a non-wholly owned subsidiaries (19)         (19)   (19)  
Disposal of a subsidiaries (6)               (6)
Appropriations to statutory reserves           2 (2)    
Dividend to non-controlling interests (3)               (3)
Total transactions with equity holders at their capacity as equity holders for the year (2,389)   1,194 (105) (3,526) (16) (2) (2,455) 66
Ending balance at Dec. 31, 2021 51,055 2 36,238 (183) (3,660) 3,726 14,194 50,317 738
Comprehensive Income                  
Profit for the year 3,839           3,677 3,677 162
Fair value changes on financial assets at fair value through other comprehensive income (4,517)         (4,517)   (4,517)  
Share of other comprehensive income of associates 75         75   75  
Currency translation differences 916         916   916  
Total comprehensive income for the year 313         (3,526) 3,677 151 162
Capitalization of retained earnings of a subsidiary under a group restructuring           5,750 (5,750)    
Expiry of put right of puttable ordinary shares 0             0  
Exercise of share options/ Restricted share units("RSUs") 5   218   356 (569)   5  
Non-controlling interests arising from business combination 221               221
Share-based compensation - value of employee services 665         665   665  
Shares held for share award schemes (19)     (19)       (19)  
Repurchase of shares (3,045)       (3,045)     (3,045)  
Additional investment in a non-wholly owned subsidiaries (73)         (50)   (50) (23)
Appropriations to statutory reserves           69 (69)    
Dividend to non-controlling interests (70)               (70)
Other equity transaction 75         75   75  
Total transactions with equity holders at their capacity as equity holders for the year (2,241)   218 (19) (2,689) 190 (69) (2,369) 128
Ending balance at Dec. 31, 2022 49,127 2 36,456 (202) (6,349) 6,140 12,052 48,099 1,028
Comprehensive Income                  
Profit for the year 5,220           4,920 4,920 300
Fair value changes on financial assets at fair value through other comprehensive income 3,270         3,270   3,270  
Share of other comprehensive income of associates 4         4   4  
Currency translation differences 193         193   193  
Total comprehensive income for the year 8,687         3,467 4,920 8,387 300
Exercise of share options/ Restricted share units("RSUs") 60   120   602 (662)   60  
Non-controlling interests arising from business combination 88         71   71 17
Share-based compensation - value of employee services 649         649   649  
Shares held for share award schemes (100)     (100)       (100)  
Repurchase of shares (1,249)       (1,249)     (1,249)  
Additional investment in a non-wholly owned subsidiaries (18)         (10)   (10) (8)
Appropriations to statutory reserves           3 (3)    
Dividend to non-controlling interests (42)               (42)
Total transactions with equity holders at their capacity as equity holders for the year (612)   120 (100) (647) 51 (3) (579) (33)
Ending balance at Dec. 31, 2023 ¥ 57,202 ¥ 2 ¥ 36,576 ¥ (302) ¥ (6,996) ¥ 9,658 ¥ 16,969 ¥ 55,907 ¥ 1,295