XML 81 R49.htm IDEA: XBRL DOCUMENT v3.23.1
Taxation (Tables)
12 Months Ended
Dec. 31, 2022
Major components of tax expense (income) [abstract]  
Summary of Income Tax Expense

The income tax expense of the Group is analyzed as follows:

 

 

Year ended December 31,

 

 

2020

 

 

2021

 

 

2022

 

 

RMB’million

 

 

RMB’million

 

 

RMB’million

 

Current income tax

 

 

634

 

 

 

530

 

 

 

604

 

Deferred income tax (note b)

 

 

(178

)

 

 

(113

)

 

 

(70

)

Total income tax expense

 

 

456

 

 

 

417

 

 

 

534

 

Summary of Reconciliation of Income Tax

The taxation on the Group’s profit before income tax differs from the theoretical amount that would arise using the tax rate of 25% for the years ended December 31, 2020, 2021 and 2022, being the tax rate of the major subsidiaries of the Group before enjoying preferential tax treatments, as follows:

 

 

Year ended December 31,

 

 

2020

 

 

2021

 

 

2022

 

 

 

RMB’million

 

 

RMB’million

 

 

RMB’million

 

Profit before income tax

 

 

4,632

 

 

 

3,632

 

 

 

4,373

 

Tax calculated at a tax rate of 25%

 

 

1,158

 

 

 

908

 

 

 

1,093

 

Effects of different tax rates applicable to different subsidiaries of the Group

 

 

34

 

 

 

29

 

 

 

(22

)

Effects of tax holiday on assessable profit of certain subsidiaries

 

 

(214

)

 

 

(34

)

 

-

 

Effects of preferential tax rate on assessable profit of certain subsidiaries

 

 

(631

)

 

 

(664

)

 

 

(764

)

Expense not deductible for tax purposes

 

 

82

 

 

 

191

 

 

 

222

 

Income not subject to tax

 

 

-

 

 

 

(3

)

 

-

 

Unrecognized deferred income tax assets

 

 

46

 

 

 

27

 

 

 

44

 

Utilization of previously unrecognized tax assets

 

 

(11

)

 

 

(38

)

 

 

(33

)

Others

 

 

(8

)

 

 

1

 

 

 

(6

)

 

 

456

 

 

 

417

 

 

 

534

 

Summary of Amount and Per Share Effect of Tax Holiday

The aggregate amount and per share effect of the tax holiday are as follows:

 

 

Year ended December 31,

 

2020

 

 

2021

 

 

2022

 

 

RMB’million

 

 

RMB’million

 

 

RMB’million

Effects of tax holiday on assessable profit of certain subsidiaries

 

 

214

 

 

 

34

 

 

-

Per ordinary share effect—basic

 

 

0.06

 

 

 

0.01

 

 

-

Per ordinary share effect—diluted

 

 

0.06

 

 

 

0.01

 

 

-

Summary of Profit Before Tax

The Group’s profit before tax consists of:

 

 

Year ended December 31,

 

 

2020
RMB’million

 

 

2021
RMB’million

 

 

2022
RMB’million

 

Non-PRC

 

 

(4

)

 

 

(5

)

 

 

219

 

PRC

 

 

4,636

 

 

 

3,637

 

 

 

4,154

 

 

 

4,632

 

 

 

3,632

 

 

 

4,373

 

Summary of Deferred Tax Assets and Deferred Tax Liabilities

 

As at December 31,

 

 

2021

 

 

2022

 

 

RMB’million

 

 

RMB’million

 

The deferred tax assets comprise temporary differences attributable to:

 

 

 

 

 

 

Prepayments

 

 

134

 

 

 

134

 

Deferred revenue

 

 

83

 

 

 

49

 

Accruals

 

 

118

 

 

 

159

 

Others

 

 

15

 

 

 

9

 

Total deferred tax assets

 

 

350

 

 

 

351

 

Set-off of deferred tax liabilities pursuant to set-off provisions

 

 

(4

)

 

 

(4

)

Net deferred tax assets

 

 

346

 

 

 

347

 

The deferred tax liabilities comprise temporary differences attributable to:

 

 

 

 

 

 

Intangible assets acquired in business combinations

 

 

275

 

 

 

215

 

Total deferred tax liabilities

 

 

275

 

 

 

215

 

Set-off of deferred tax liabilities pursuant to set-off provisions

 

 

(4

)

 

 

(4

)

Net deferred liabilities

 

 

271

 

 

 

211

 

Summary of Recovery of Deferred Income Tax

The recovery of deferred income tax:

 

 

As at December 31,

 

 

2021

 

 

2022

 

 

RMB’million

 

 

RMB’million

 

Deferred tax assets:

 

 

 

 

 

 

to be recovered after more than 12 months

 

 

48

 

 

 

12

 

to be recovered within 12 months

 

 

298

 

 

 

335

 

 

 

346

 

 

 

347

 

Deferred tax liabilities:

 

 

 

 

 

 

to be recovered after more than 12 months

 

 

201

 

 

 

152

 

to be recovered within 12 months

 

 

70

 

 

 

59

 

 

 

271

 

 

 

211

 

Summary of Movements of Deferred Income Tax Assets

The movements of deferred income tax assets were as follows:

 

 

Prepayment
and other
investments

 

 

Deferred
revenue

 

 

Accruals

 

 

Others

 

 

Total

 

 

 

RMB’million

 

 

RMB’million

 

 

RMB’million

 

 

RMB’million

 

 

RMB’million

 

At January 1, 2021

 

 

105

 

 

 

55

 

 

 

136

 

 

 

12

 

 

 

308

 

Credited/(charged) to income statement

 

 

29

 

 

 

28

 

 

 

(18

)

 

 

3

 

 

 

42

 

At December 31, 2021

 

 

134

 

 

 

83

 

 

 

118

 

 

 

15

 

 

 

350

 

(Charged)/credited to income statement

 

-

 

 

 

(34

)

 

 

41

 

 

 

(6

)

 

 

1

 

At December 31, 2022

 

 

134

 

 

 

49

 

 

 

159

 

 

 

9

 

 

 

351

 

Disclosure of Movement of Deferred Income Tax Liabilities Explanatory

The movements of deferred income tax liabilities were as follows:

 

 

Intangible
assets

 

 

RMB’million

 

At January 1, 2021

 

 

270

 

Credited to income statement

 

 

(71

)

Business combinations

 

 

76

 

At December 31, 2021

 

 

275

 

Credited to income statement

 

 

(69

)

Business combinations

 

 

9

 

At December 31, 2022

 

 

215