XML 67 R35.htm IDEA: XBRL DOCUMENT v3.23.1
Cash flow information
12 Months Ended
Dec. 31, 2022
Disclosure Of Cash Flow Information [Abstract]  
Cash flow information
29.
Cash flow information
(a)
Cash generated from operations

 

 

 

2020

 

 

2021

 

 

2022

 

 

 

RMB’million

 

 

RMB’million

 

 

RMB’million

 

Profit before income tax

 

 

4,632

 

 

 

3,632

 

 

 

4,373

 

Adjustments for:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

824

 

 

 

1,001

 

 

 

1,160

 

Impairment provision for investments in associates

 

 

4

 

 

 

-

 

 

 

-

 

Loss allowance for expected credit losses (Note 20)

 

 

8

 

 

 

9

 

 

 

47

 

Non-cash employee benefits expense – share based payments (Note 8)

 

 

569

 

 

 

647

 

 

 

665

 

Fair value gains on investments (Note 7)

 

 

-

 

 

 

(105

)

 

 

(26

)

Fair value gains of financial liability

 

 

-

 

 

 

-

 

 

 

(17

)

Net (gains)/losses in relation to equity investments

 

 

(32

)

 

 

10

 

 

 

-

 

Dividend income (Note 7)

 

 

-

 

 

 

(27

)

 

 

(14

)

Gains of step-up acquisition arising from business combination (Note 7)

 

 

(19

)

 

 

(8

)

 

 

(141

)

Share of (profit)/loss of associates and joint ventures (Note 17)

 

 

(19

)

 

 

47

 

 

 

(38

)

Interest income (Note 6)

 

 

(622

)

 

 

(530

)

 

 

(711

)

Fair value change on puttable shares

 

 

37

 

 

 

-

 

 

 

-

 

Interest expense

 

 

62

 

 

 

120

 

 

 

115

 

Net exchange differences

 

 

(2

)

 

 

1

 

 

 

(7

)

(Increase)/decrease in accounts receivable

 

 

(520

)

 

 

(769

)

 

 

906

 

Decrease/(increase) in inventories

 

 

8

 

 

 

(6

)

 

 

10

 

(Increase)/decrease in other operating assets

 

 

(887

)

 

 

408

 

 

 

(17

)

Increase in accounts payable

 

 

644

 

 

 

631

 

 

 

663

 

Increase in other operating liabilities

 

 

258

 

 

 

309

 

 

 

659

 

Cash generated from operations

 

 

4,945

 

 

 

5,370

 

 

 

7,627

 

 

(b)
Non-cash investing and financing activities

 

 

2020

 

 

2021

 

 

2022

 

 

RMB’million

 

 

RMB’million

 

 

RMB’million

 

Equity interests in certain subsidiaries as consideration for business
   combination

 

 

101

 

 

 

-

 

 

 

-

 

 

(c)
Reconciliation of changes in liabilities from financing activities

The reconciliation of changes in liabilities from financing activities are mainly related to lease liabilities and notes payable which have been disclosed in the consolidated statements of cash flows, Note 14 and Note 25, respectively.