XML 83 R71.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combination, SerEnergy and FES (Details)
3 Months Ended 4 Months Ended 12 Months Ended
Aug. 31, 2021
USD ($)
Patent
Customer
kW
W
shares
Aug. 31, 2021
EUR (€)
Customer
kW
W
shares
Dec. 31, 2021
USD ($)
Sep. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Business Combination, Description [Abstract]                          
Revenue     $ 2,902,088 $ 1,673,998 $ 1,003,464 $ 1,489,292 $ 356,620 $ 225,412 $ 200,354 $ 100,266   $ 7,068,842 $ 882,652
Net loss     (9,005,982) $ (11,279,724) $ (3,143,310) $ 2,905,674 (1,703,005) $ (748,816) $ (312,119) $ (357,102)   (20,523,342) (3,121,042)
Cost of Investment [Abstract]                          
Share consideration                       37,923,861  
Remaining Goodwill     30,030,498       $ 0       $ 30,030,498 30,030,498 0
SerEnergy and FES [Member]                          
Business Combination, Description [Abstract]                          
Revenue                     2,310,796    
Net loss                     (3,612,629)    
Pro-forma Revenues and Net Loss [Abstract]                          
Revenue                       16,000,000.0 3,000,000.0
Net Loss                       (29,300,000) $ (16,200,000)
Consideration paid $ 17,869,309 € 15,000,000                      
Issued to the seller shares of common stock (in shares) | shares 5,124,846 5,124,846                      
Percentage of share consideration 9.999% 9.999%                      
Transaction costs $ 889,716                        
Current Assets [Abstract]                          
Cash and cash equivalents 4,366,802                        
Other current assets 10,252,064                        
Total current assets 14,618,866                        
Non-current assets 5,387,674                        
Total assets 20,006,540                        
Current liabilities 5,800,077                        
Non-current liabilities 1,179,618                        
Total liabilities 6,979,695                        
Net assets acquired 13,026,845                        
Cost of Investment [Abstract]                          
Cash consideration 22,236,111                        
Share consideration 37,923,860                        
Cost of investment 60,159,971                        
Net assets value 13,026,845                        
Original excess purchase price 47,133,126                        
Fair value adjustment of Real Property 76,000                        
Intangibles acquired 19,771,000                        
Deferred tax liability arising from the recognition of intangibles and real property valuation (5,452,000)                        
Deferred tax assets on tax losses carried forward 3,339,000                        
Remaining Goodwill $ 29,399,126   $ 29,399,126               $ 29,399,126 $ 29,399,126  
SerEnergy and FES [Member] | Minimum [Member]                          
Cost of Investment [Abstract]                          
High temperature-PEM fuel cells coverage | W 25 25                      
SerEnergy and FES [Member] | Maximum [Member]                          
Cost of Investment [Abstract]                          
High temperature-PEM fuel cells coverage | kW 90 90                      
SerEnergy and FES [Member] | Assembled Workforce [Member]                          
Cost of Investment [Abstract]                          
Remaining Goodwill $ 2,400,000                        
SerEnergy and FES [Member] | Patents [Member]                          
Cost of Investment [Abstract]                          
Intangibles acquired $ 16,893,000                        
Number of group patents | Patent 2                        
Intangible assets, measurement input 0.072                        
Useful lives of assets                       10 years  
Period of drive cash flows after new patents will be more relevance                       10 years  
Number of main customers | Customer 2 2                      
SerEnergy and FES [Member] | Process know-how (IPR&D) [Member]                          
Cost of Investment [Abstract]                          
Intangibles acquired $ 2,612,000                        
Intangible assets, measurement input 0.101                        
Useful lives of assets                       6 years  
SerEnergy and FES [Member] | Order Backlog [Member]                          
Cost of Investment [Abstract]                          
Intangibles acquired $ 266,000