XML 57 R45.htm IDEA: XBRL DOCUMENT v3.22.1
Stockholders' Equity / (Deficit) (Tables)
 12 Months Ended
Dec. 31, 2021
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Changes in Accumulated Other Comprehensive Loss Changes in accumulated other comprehensive loss were as follows:

   
Accumulated
Foreign Currency
Translation
Adjustments
    
Accumulated
Actuarial Gains /
(Losses)
    
Total Accumulated
Other
Comprehensive
Income (Loss)
  
Balance as of December 31, 2019
  
$
118,859
    
$
-
    
$
118,859
  
Other comprehensive income (loss)
    
(7,079
)
    
-
      
(7,079
)
Balance as of December 31, 2020
  
$
111,780
    
$
-
 
$
111,780
  
Other comprehensive (loss)
    
(1,328,052
)
    
(56,241
)
    
(1,384,293
)
Balance as of December 31, 2021
  
$
(1,216,272
)
  
$
(56,241
)
  
$
(1,272,513
)
Stock Options [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Activities for Unvested Stock
The following table summarizes the activities for our unvested stock options for the year ended December 31, 2021:

   
Number of options
    
Weighted Average
Exercise Price
    
Weighted Average
Grant Date
Fair Value
  
Weighted
Average
Remaining
Vesting Period
  
Aggregate Intrinsic
Value (1)
  
Unvested as of December 31, 2020
    
-
              
 
      
Granted
    
2,647,162
    
$
9.61
    
$
4.88
          
Forfeited
    
(22,268
)
  
$
7.40
    
$
4.45
  
 
      
Unvested as of December 31, 2021
    
2,624,894
    
$
9.63
    
$
4.88
  
2.66 years
  
$
-
  

(1) The aggregate intrinsic value is calculated as the difference between the closing market price of $7.01 per share of the Company’s common stock on December 31, 2021 and the exercise price, times the number of stock options where the closing stock price is greater than the exercise price that would have been received by the option holders had all option holders exercised their options on that date.
Stock Options [Member] | 2021 Equity Incentive Plan [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Assumptions Used to Estimate the Fair Value of Stock Options
The following table presents the assumptions used to estimate the fair value of the stock options as of the Grant Date:

   
Assumptions
  
   
Stock options granted
on June 11, 2021
    
Stock options granted
on August 24, 2021
    
Stock options granted
 on August 31, 2021
  
Expected volatility
    
50.0%

   
60.7%

   
65.7%

Risk-free rate
    
1.0%

   
1.0%

   
1.0%

Time to maturity
  
6.075 years
    
6.25 years
    
6.25 years
  
Activities for Unvested Stock Stock options have been granted as follows:

   
Number of Shares
    
Strike Price
    
Grant Date Fair Value
  
Granted on June 11, 2021
    
1,959,500
    
$
10.36
    
$
5.04
  
Granted on August 24, 2021
    
230,529
    
$
7.62
    
$
4.32
  
Granted on August 31, 2021
    
457,133
    
$
7.40
    
$
4.45
  
Total stock options granted in 2021
    
2,647,162
                  
Unvested Restricted Stock Units [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Activities of Restricted Stock
Restricted Stock Units have been granted as follows:

   
Number of Shares
    
Grant Date Fair Value
  
Granted on June 11, 2021
    
2,036,716
    
$
10.36
  
Granted on August 24, 2021
    
230,529
    
$
7.62
  
Granted on August 31, 2021
    
457,122
    
$
7.40
  
Total restricted stock units granted in 2021
    
2,724,367
          

The following table summarizes the activities for our unvested RSUs for the year ended December 31, 2021:

   
Number of
Shares
    
Weighted Average Grant Date Fair Value
  
Weighted
Average
Remaining
Vesting Period
  
Aggregate Intrinsic
Value (1)
  
Unvested as of December 31, 2020
    
-
        
 
      
Granted
    
2,724,367
    
$
9.71
          
Forfeited
    
(22,268
)
  
$
7.40
  
 
      
Unvested as of December 31, 2021
    
2,702,099
    
$
9.65
  
2.62 years
  
$
18,941,714
  

(1) The aggregate intrinsic value is calculated based on the fair value of $7.01 per share of the Company’s common stock on December 31, 2021 due to the fact that the restricted stock units carry a $0 purchase price.
Unvested Restricted Stock Awards [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Activities of Restricted Stock
The following table summarizes the activities for our unvested restricted stock awards for the year ended December 31, 2020:

   
Unvested Restricted Stock
Awards
  
   
Number of Shares
    
Grant Date
Fair Value
  
Unvested as of December 31, 2019
    
-
      
-
  
Granted
    
2,173,702
    
$
0.40
  
Vested
    
(2,173,702
)
  
$
0.40
  
Unvested as of December 31, 2020
    
-