XML 16 R4.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
CONSOLIDATED STATEMENTS OF OPERATIONS [Abstract]                    
Revenue $ 2,902,088 $ 1,673,998 $ 1,003,464 $ 1,489,292 $ 356,620 $ 225,412 $ 200,354 $ 100,266 $ 7,068,842 $ 882,652
Cost of revenue (2,743,740) (1,645,781) (669,352) (347,342) (139,388) (90,477) (217,916) (66,037) (5,406,216) (513,818)
Gross profit 158,348 28,217 334,112 1,141,950 217,232 134,935 (17,562) 34,229 1,662,626 368,834
Income from grants 197,420 507,606 85,727 38,453 47,646 16,076 54,828 88,278 829,207 206,828
Research and development expenses (1,979,491) (893,215) (638,753) (29,082) (21,265) (37,640) 0 (43,633) (3,540,540) (102,538)
Administrative and selling expenses (14,318,499) (13,040,649) (6,595,735) (7,921,858) (1,905,793) (886,629) (444,129) (310,305) (41,876,741) (3,546,856)
Amortization of intangible assets (717,383) (309,734) 29,047 (186,760)         (1,184,830) 0
Operating loss (16,659,605) (13,707,775) (6,785,602) (6,957,297) (1,662,180) (773,258) (406,863) (231,431) (44,110,278) (3,073,732)
Fair value change of warrant liability 6,909,723 2,421,874 3,645,835 9,765,625         22,743,057 0
Finance income / (expenses), net (24,600) (13,542) (3,139) (10,280) (793) (1,712) (514) (2,523) (51,561) (5,542)
Foreign exchange losses, net (40,567) (15,256) (10,839) 23,955 512 (8,005) 8 (18,587) (42,708) (26,072)
Other income (expenses), net (62,508) (15,960) 10,435 83,671 (40,544) 31,058 98,351 (104,561) 15,638 (15,696)
(Loss) income before income taxes (9,877,557) (11,330,659) (3,143,310) 2,905,674 (1,703,005) (751,917) (309,018) (357,102) (21,445,852) (3,121,042)
Income taxes 871,575 50,935 0 0 0 3,101 (3,101) 0 922,510 0
Net (loss) income $ (9,005,982) $ (11,279,724) $ (3,143,310) $ 2,905,674 $ (1,703,005) $ (748,816) $ (312,119) $ (357,102) $ (20,523,342) $ (3,121,042)
Net loss per share                    
Basic loss per share (in dollars per share) $ (0.18) $ (0.23) $ (0.07) $ 0.08 $ (0.07) $ (0.03) $ (0.02) $ (0.02) $ (0.45) $ (0.15)
Basic weighted average number of shares (in shares) 51,253,591 48,325,164 46,126,490 37,769,554 25,033,398 23,182,817 18,736,370 14,979,803 45,814,868 20,518,894
Diluted loss per share (in dollars per share) $ (0.18) $ (0.23) $ (0.07) $ 0.07 $ (0.07) $ (0.03) $ (0.02) $ (0.02) $ (0.45) $ (0.15)
Diluted weighted average number of shares (in shares) 51,253,591 48,325,164 46,126,490 40,987,346 25,033,398 23,182,817 18,736,370 14,979,803 45,814,868 20,518,894