XML 24 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY / (DEFICIT) - USD ($)
Preferred Stock [Member]
Series A [Member]
Preferred Stock [Member]
Series Seed [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated OCI [Member]
Total
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance $ 315 $ 2,108 $ 888 $ 8,811,647 $ (9,767,619) $ 118,859 $ (833,802)
Beginning balance (in shares) 314,505 2,108,405 888,184        
Retroactive application of recapitalization $ (315) $ (2,108) $ 503 1,920 0 0 0
Retroactive application of recapitalization (in shares) (314,505) (2,108,405) 13,026,925        
Adjusted balance, beginning of period at Dec. 31, 2019 $ 0 $ 0 $ 1,391 8,813,567 (9,767,619) 118,859 (833,802)
Adjusted balance, beginning of period (in shares) at Dec. 31, 2019 0 0 13,915,109        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of preferred stock [1] $ 0 $ 0 $ 223 1,429,782 0 0 1,430,005
Issuance of preferred stock (in shares) [1] 0 0 2,225,396        
Issuance of non-vested stock awards [1] $ 0 $ 0 $ 913 20,843 0 0 21,756
Issuance of non-vested stock awards (in shares) [1] 0 0 9,135,138        
Repurchase of shares [1] $ 0 $ 0 $ (24) (139,911) (12,857) 0 (152,792)
Repurchase of shares (in shares) [1] 0 0 (242,245)        
Recognition of stock grant plan $ 0 $ 0 $ 0 869,481 0 0 869,481
Net loss 0 0 0 0 (3,121,042) 0 (3,121,042)
Other comprehensive loss 0 0 0 0 0 (7,079) (7,079)
Ending balance at Dec. 31, 2020 [1] $ 0 $ 0 $ 2,503 10,993,762 (12,901,518) 111,780 (1,793,473)
Ending balance (in shares) at Dec. 31, 2020 [1] 0 0 25,033,398        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Business combination and PIPE financing $ 0 $ 0 $ 2,107 108,005,877 0 0 108,007,984
Business combination and PIPE financing (in shares) 0 0 21,072,549        
Share capital increase from warrants exercise $ 0 $ 0 $ 2 262,175 0 0 262,177
Share capital increase from warrants exercise (in shares) 0 0 22,798        
Share capital increase $ 0 $ 0 $ 513 37,923,348 0 0 37,923,861
Share capital increase (in shares) 0 0 5,124,846        
Stock based compensation expense $ 0 $ 0 $ 0 7,708,877 0 0 7,708,877
Net loss 0 0 0 0 (20,523,342) 0 (20,523,342)
Other comprehensive loss 0 0 0 0 0 (1,384,293) (1,384,293)
Ending balance at Dec. 31, 2021 $ 0 $ 0 $ 5,125 $ 164,894,039 $ (33,424,860) $ (1,272,513) $ 130,201,791
Ending balance (in shares) at Dec. 31, 2021 0 0 51,253,591        
[1] The amounts have been retroactively restated to give effect to the recapitalization transaction.