XML 95 R78.htm IDEA: XBRL DOCUMENT v3.25.3
Borrowings including the impact of Interest Rate and Cross-Currency Swaps (Detail) - USD ($)
$ in Millions
12 Months Ended
Sep. 27, 2025
Sep. 28, 2024
Debt Instrument [Line Items]    
Borrowings $ 42,026 $ 45,815
Less current portion 6,711 6,845
Total long-term borrowings 35,315 38,970
Interest rate and Cross-Currency Swaps, Pay Floating Interest Rate [1] 10,558  
Unamortized Loan Commitment and Origination Fees and Unamortized Discounts or Premiums 1,500 1,600
Qualifying hedges, market value adjustments for debt 700 900
Before International Theme Park Consolidation    
Debt Instrument [Line Items]    
Borrowings 40,951 44,523
Interest rate and Cross-Currency Swaps, Pay Floating Interest Rate [1] 10,558  
Commercial Paper    
Debt Instrument [Line Items]    
Borrowings $ 2,062 3,040
Borrowings, Stated Interest Rate [2] 0.00%  
Interest rate and Cross-Currency Swaps, Pay Floating Interest Rate [1] $ 0  
Borrowings, Effective Interest Rate [3] 4.28%  
U.S. Dollar Denominated Notes    
Debt Instrument [Line Items]    
Borrowings [4] $ 38,658 40,496
Borrowings, Stated Interest Rate [2] 4.09%  
Interest rate and Cross-Currency Swaps, Pay Floating Interest Rate [1] $ 9,625  
Borrowings, Effective Interest Rate [3] 4.43%  
U.S. Dollar Denominated Notes | Minimum    
Debt Instrument [Line Items]    
Borrowings, Stated Interest Rate 1.75%  
Swap Maturity Year Dec. 31, 2026  
U.S. Dollar Denominated Notes | Maximum    
Debt Instrument [Line Items]    
Borrowings, Stated Interest Rate 8.45%  
Swap Maturity Year Dec. 31, 2031  
Foreign currency denominated debt    
Debt Instrument [Line Items]    
Borrowings $ 931 1,886
Borrowings, Stated Interest Rate [2] 3.06%  
Interest rate and Cross-Currency Swaps, Pay Floating Interest Rate [1] $ 933  
Borrowings, Effective Interest Rate [3] 5.11%  
Foreign currency denominated debt | Maximum    
Debt Instrument [Line Items]    
Swap Maturity Year Dec. 31, 2027  
Other    
Debt Instrument [Line Items]    
Custom Long-term Debt (contra) [5] $ (700) (899)
Interest rate and Cross-Currency Swaps, Pay Floating Interest Rate [1] 0  
Asia International Theme Parks    
Debt Instrument [Line Items]    
Borrowings $ 1,075 $ 1,292
Borrowings, Stated Interest Rate [2] 8.00%  
Interest rate and Cross-Currency Swaps, Pay Floating Interest Rate [1] $ 0  
Borrowings, Effective Interest Rate [3] 4.55%  
Long Term Debt, Current Portion    
Debt Instrument [Line Items]    
Interest rate and Cross-Currency Swaps, Pay Floating Interest Rate [1] $ 0  
Non Current    
Debt Instrument [Line Items]    
Interest rate and Cross-Currency Swaps, Pay Floating Interest Rate [1] $ 10,558  
[1] Amounts represent notional values of interest rate and cross-currency swaps outstanding as of September 27, 2025.
[2] The stated interest rate represents the weighted-average coupon rate for each category of borrowings. For floating-rate borrowings, interest rates are the rates in effect at September 27, 2025; these rates are not necessarily an indication of future interest rates.
[3] The effective interest rate includes the impact of purchase accounting adjustments, existing and terminated interest rate and cross-currency swaps, and debt issuance costs and discounts.
[4] Includes purchase accounting adjustments and net debt issuance costs and discounts totaling a net premium of $1.5 billion and $1.6 billion at September 27, 2025 and September 28, 2024, respectively.
[5] Includes market value adjustments for debt with qualifying hedges, which reduces borrowings by $0.7 billion and $0.9 billion at September 27, 2025 and September 28, 2024, respectively.