XML 99 R81.htm IDEA: XBRL DOCUMENT v3.24.3
Borrowings including the impact of Interest Rate and Cross-Currency Swaps (Detail) - USD ($)
$ in Millions
12 Months Ended
Sep. 28, 2024
Sep. 30, 2023
Debt Instrument [Line Items]    
Borrowings $ 45,815 $ 46,431
Less current portion 6,845 4,330
Total long-term borrowings 38,970 42,101
Interest rate and Cross-Currency Swaps, Pay Floating Interest Rate [1] 12,012  
Unamortized Loan Commitment and Origination Fees and Unamortized Discounts or Premiums 1,600 1,800
Qualifying hedges, market value adjustments for debt 900 1,800
Before International Theme Park Consolidation    
Debt Instrument [Line Items]    
Borrowings 44,523 45,123
Interest rate and Cross-Currency Swaps, Pay Floating Interest Rate [1] 12,012  
Commercial Paper    
Debt Instrument [Line Items]    
Borrowings $ 3,040 1,476
Borrowings, Stated Interest Rate [2] 0.00%  
Interest rate and Cross-Currency Swaps, Pay Floating Interest Rate [1] $ 0  
Borrowings, Effective Interest Rate [3] 5.47%  
U.S. Dollar Denominated Notes    
Debt Instrument [Line Items]    
Borrowings [4] $ 40,496 43,504
Borrowings, Stated Interest Rate [2] 4.06%  
Interest rate and Cross-Currency Swaps, Pay Floating Interest Rate [1] $ 10,125  
Borrowings, Effective Interest Rate [3] 4.71%  
U.S. Dollar Denominated Notes | Minimum    
Debt Instrument [Line Items]    
Borrowings, Stated Interest Rate 1.75%  
Swap Maturity Year Dec. 31, 2025  
U.S. Dollar Denominated Notes | Maximum    
Debt Instrument [Line Items]    
Borrowings, Stated Interest Rate 8.50%  
Swap Maturity Year Dec. 31, 2031  
Foreign currency denominated debt    
Debt Instrument [Line Items]    
Borrowings $ 1,886 1,872
Borrowings, Stated Interest Rate [2] 2.91%  
Interest rate and Cross-Currency Swaps, Pay Floating Interest Rate [1] $ 1,887  
Borrowings, Effective Interest Rate [3] 4.80%  
Foreign currency denominated debt | Minimum    
Debt Instrument [Line Items]    
Swap Maturity Year Dec. 31, 2025  
Foreign currency denominated debt | Maximum    
Debt Instrument [Line Items]    
Swap Maturity Year Dec. 31, 2027  
Other    
Debt Instrument [Line Items]    
Custom Long-term Debt (contra) [5] $ (899) (1,729)
Interest rate and Cross-Currency Swaps, Pay Floating Interest Rate [1] 0  
Asia International Theme Parks    
Debt Instrument [Line Items]    
Borrowings $ 1,292 $ 1,308
Borrowings, Stated Interest Rate [2] 7.93%  
Interest rate and Cross-Currency Swaps, Pay Floating Interest Rate [1] $ 0  
Borrowings, Effective Interest Rate [3] 5.75%  
Long Term Debt, Current Portion    
Debt Instrument [Line Items]    
Interest rate and Cross-Currency Swaps, Pay Floating Interest Rate [1] $ 0  
Non Current    
Debt Instrument [Line Items]    
Interest rate and Cross-Currency Swaps, Pay Floating Interest Rate [1] $ 12,012  
[1] Amounts represent notional values of interest rate and cross-currency swaps outstanding as of September 28, 2024.
[2] The stated interest rate represents the weighted-average coupon rate for each category of borrowings. For floating-rate borrowings, interest rates are the rates in effect at September 28, 2024; these rates are not necessarily an indication of future interest rates.
[3] The effective interest rate includes the impact of existing and terminated interest rate and cross-currency swaps, purchase accounting adjustments and debt issuance premiums, discounts and costs.
[4] Includes net debt issuance discounts, costs and purchase accounting adjustments totaling a net premium of $1.6 billion and $1.8 billion at September 28, 2024 and September 30, 2023, respectively.
[5] Includes market value adjustments for debt with qualifying hedges, which reduces borrowings by $0.9 billion and $1.8 billion at September 28, 2024 and September 30, 2023, respectively.