XML 26 R8.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Sep. 28, 2024
Sep. 30, 2023
Oct. 01, 2022
Net income from continuing operations $ 5,773 $ 3,390 $ 3,553
OPERATING ACTIVITIES      
Depreciation and amortization 4,990 5,369 5,163
Impairments of goodwill, produced and licensed content and other assets 3,511 3,128 212
Net (gain)/loss on investments 5 (166) 714
Deferred income taxes (821) (1,346) 200
Equity in the income of investees (575) (782) (816)
Cash distributions received from equity investees 437 720 779
Net change in produced and licensed content costs and advances 1,046 (1,908) (6,271)
Equity-based compensation 1,366 1,143 977
Pension and Postretirement Medical Amortization (96) 4 620
Other, net (52) 137 383
Changes in operating assets and liabilities      
Receivables (565) 358 605
Inventories (42) (183) (420)
Other assets 265 (201) (707)
Accounts payable and other liabilities 156 (1,142) 964
Income taxes (1,427) 1,345 46
Cash provided by operations - continuing operations 13,971 9,866 6,002
INVESTING ACTIVITIES      
Investments in parks, resorts and other property (5,412) (4,969) (4,943)
Proceeds from sales of investments 105 458 52
Purchase of investments (1,506) 0 0
Other, net (68) (130) (117)
Cash used in investing activities - continuing operations (6,881) (4,641) (5,008)
FINANCING ACTIVITIES      
Commercial paper borrowings (payments), net 1,532 (191) (334)
Borrowings 132 83 333
Reduction of borrowings (3,064) (1,675) (4,016)
Dividends (1,366) 0 0
Repurchases of common stock (2,992) 0 0
Contributions from noncontrolling interests 9 735 74
Acquisition of redeemable noncontrolling interests (8,610) (900) 0
Other, net (929) (776) (786)
Cash used in financing activities - continuing operations (15,288) (2,724) (4,729)
CASH FLOWS FROM DISCONTINUED OPERATIONS      
Cash provided by operations - discontinued operations 0 0 8
Cash used in financing activities - discontinued operations 0 0 (12)
Cash used in discontinued operations 0 0 (4)
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations 65 73 (603)
Change in Cash, Cash Equivalents and Restricted Cash (8,133) 2,574 (4,342)
Cash, cash equivalents and restricted cash, beginning of year 14,235 11,661 16,003
Cash, cash equivalents and restricted cash, end of year 6,102 14,235 11,661
Supplemental disclosure of cash flow information:      
Interest paid 2,134 2,110 1,685
Income taxes paid $ 3,963 $ 1,193 $ 1,097