XML 59 R41.htm IDEA: XBRL DOCUMENT v3.24.3
Income Taxes (Tables)
12 Months Ended
Sep. 28, 2024
Income Tax Disclosure [Abstract]  
(Loss) Income Before Income Taxes
Income Before Income Taxes
202420232022
Domestic subsidiaries (including U.S. exports)$5,754  $3,086  $5,955  
Foreign subsidiaries
1,815  1,683  (670) 
Total income from continuing operations
7,569  4,769  5,285  
Loss from discontinued operations  —  (62) 
$7,569  $4,769  $5,223  
Income Tax Expense (Benefit)
Income Tax Expense (Benefit)
Current202420232022
Federal$1,393  $1,475  $436  
State237  402  282  
Foreign, including foreign withholding taxes
973  867  846  
2,603  2,744  1,564  
Deferred
Federal(764) (1,180) 407  
State54   26  
Foreign(97) (189) (265) 
(807) (1,365) 168  
Income tax expense on income from continuing operations
1,796  1,379  1,732  
Income tax expense on loss from discontinued operations
  —  (14) 
$1,796  $1,379  $1,718  
Schedule of Deferred Tax Assets and Liabilities
Components of Deferred Tax (Assets) and LiabilitiesSeptember 28, 2024September 30, 2023
Deferred tax assets
Net operating losses and tax credit carryforwards(1)
$(3,444) $(3,841) 
Accrued liabilities(1,199) (1,335) 
Lease liabilities(862) (852) 
Licensing revenues(130) (115) 
Other(655) (623) 
Total deferred tax assets(6,290) (6,766) 
Deferred tax liabilities
Depreciable, amortizable and other property6,584  7,581  
Investment in U.S. entities(2)
1,102  1,271  
Right-of-use lease assets
692  751  
Investment in foreign entities465  482  
Other78  81  
Total deferred tax liabilities8,921  10,166  
Net deferred tax liability before valuation allowance2,631  3,400  
Valuation allowance2,991  3,187  
Net deferred tax liability$5,622  $6,587  
(1)Further details on our net operating losses and tax credit carryforwards are as follows:
September 28, 2024
International Theme Park net operating losses
$1,530  
U.S. foreign tax credits822  
State net operating losses and tax credit carryforwards533  
Other559  
Total net operating losses and tax credit carryforwards(a)
$3,444  
(a)    Approximately $2.2 billion of these credits do not expire. Approximately $1.1 billion expire between fiscal 2026 and fiscal 2034, primarily consisting of U.S. foreign tax credits.
(2)Amounts are, in part, due to the tax status of these entities and if the tax status of certain legal entities changes, a significant portion of this balance may reverse.
Summary of Net Operating Loss and Tax Credit Carryforwards Further details on our net operating losses and tax credit carryforwards are as follows:
September 28, 2024
International Theme Park net operating losses
$1,530  
U.S. foreign tax credits822  
State net operating losses and tax credit carryforwards533  
Other559  
Total net operating losses and tax credit carryforwards(a)
$3,444  
(a)    Approximately $2.2 billion of these credits do not expire. Approximately $1.1 billion expire between fiscal 2026 and fiscal 2034, primarily consisting of U.S. foreign tax credits.
Summary of Valuation Allowance
The following table details the change in valuation allowance for fiscal 2024, 2023 and 2022 (in billions):
Balance at Beginning of Period
Increases (Decreases) to Tax Expense
Other ChangesBalance at End of Period
Year ended September 28, 2024
$3.2  $(0.3) $0.1  $3.0  
Year ended September 30, 2023
2.9  0.2  0.1  3.2  
Year ended October 1, 2022
2.8  0.4  (0.3) 2.9  
Reconciliation of Effective Income Tax Rate to Federal Rate
202420232022
Federal income tax rate21.0  % 21.0  % 21.0  % 
State taxes, net of federal benefit(1)
2.2 5.8 3.1 
Non-tax deductible impairments
8.8 3.5 — 
Foreign derived intangible income(3.6)(4.3)(3.4)
Income tax audits and reserves
(2.4)1.3 2.7 
Tax rate differential on foreign income
(1.6)0.1 4.3 
U.S. research and development credits
(1.1)(1.1)(0.6)
Tax impact of equity awards
0.8 2.1 — 
Valuation allowance(0.6)(1.8)4.5 
Legislative changes — 1.7 
Other0.2 2.3 (0.5)
23.7 %28.9 %32.8 %
(1)Fiscal 2023 includes an adjustment related to certain deferred state taxes
Schedule of Unrecognized Tax Benefits Roll Forward
A reconciliation of the beginning and ending amount of gross unrecognized tax benefits, excluding the related accrual for interest and penalties, is as follows:
202420232022
Balance at the beginning of the year$2,517  $2,449  $2,641  
Increases for current year tax positions82  98  48  
Increases for prior year tax positions209  273  103  
Decreases in prior year tax positions(423) (144) (98) 
Settlements with taxing authorities(239) (153) (235) 
Lapse in statute of limitations
(194) (6) (10) 
Balance at the end of the year$1,952  $2,517  $2,449