XML 58 R40.htm IDEA: XBRL DOCUMENT v3.24.3
Borrowings (Tables)
12 Months Ended
Sep. 28, 2024
Debt Disclosure [Abstract]  
Borrowings including Impact of Interest Rate Swaps Designated as Hedges
The Company’s borrowings, including the impact of interest rate and cross-currency swaps, are summarized as follows:
   September 28, 2024
 Sep. 28, 2024Sep. 30, 2023
Stated
Interest
Rate(1)
Pay Floating Interest rate and Cross-
Currency Swaps(2)
Effective
Interest
Rate(3)
Swap
Maturities
Commercial paper
$3,040  $1,476  $5.47%
U.S. dollar denominated notes(4)
40,496  43,504  4.06%10,1254.71%2025-2031
Foreign currency denominated debt1,886  1,872  2.91%1,8874.80%2025-2027
Other(5)
(899) (1,729) 
44,523  45,123  12,012
Asia Theme Parks borrowings1,292  1,308  7.93%5.75%
Total borrowings45,815  46,431  12,012
Less current portion6,845  4,330  
Total long-term borrowings
$38,970  $42,101  $12,012
(1)The stated interest rate represents the weighted-average coupon rate for each category of borrowings. For floating-rate borrowings, interest rates are the rates in effect at September 28, 2024; these rates are not necessarily an indication of future interest rates.
(2)Amounts represent notional values of interest rate and cross-currency swaps outstanding as of September 28, 2024.
(3)The effective interest rate includes the impact of existing and terminated interest rate and cross-currency swaps, purchase accounting adjustments and debt issuance premiums, discounts and costs.
(4)Includes net debt issuance discounts, costs and purchase accounting adjustments totaling a net premium of $1.6 billion and $1.8 billion at September 28, 2024 and September 30, 2023, respectively.
(5)Includes market value adjustments for debt with qualifying hedges, which reduces borrowings by $0.9 billion and $1.8 billion at September 28, 2024 and September 30, 2023, respectively.
Schedule of Commercial Paper
At September 28, 2024, the Company’s bank facilities, which are with a syndicate of lenders and support our commercial paper borrowings, were as follows:
Committed
Capacity
Capacity
Used
Unused
Capacity
Facility expiring February 2025$5,250$$5,250
Facility expiring March 20274,0004,000
Facility expiring March 20293,0003,000
Total$12,250$$12,250
Commercial Paper Activity
Commercial paper activity is as follows:
Commercial paper with original maturities less than three months, net(1)
Commercial paper with original maturities greater than three monthsTotal
Balance at Oct. 1, 2022$50  $1,612  $1,662  
Additions238  3,603  3,841  
Payments—  (4,032) (4,032) 
Other Activity   
Balance at Sep. 30, 2023$289  $1,187  $1,476  
Additions431  4,305  4,736  
Payments—  (3,204) (3,204) 
Other Activity 25  32  
Balance at Sep. 28, 2024$727  $2,313  $3,040  
(1)Borrowings and reductions of borrowings are reported net.
Total Borrowings Excluding Market Value Adjustments, Scheduled Maturities
The following table provides total borrowings, excluding market value adjustments and debt issuance premiums, discounts and costs, by scheduled maturity date as of September 28, 2024. The table also provides the estimated interest payments on these borrowings as of September 28, 2024 although actual future payments will differ for floating-rate borrowings:
Borrowings
Fiscal Year:
Before Asia
Theme Parks
Consolidation
Asia 
Theme Parks
Total Borrowings
Interest
Total Borrowings and Interest
2025$6,688$128$6,816$1,586$8,402
20264,5784,5781,5026,080
20272,9262,9261,3444,270
20281,5991,5991,2532,852
20292,1952,1951,2103,405
Thereafter25,8231,16426,98715,94442,931
$43,809$1,292$45,101$22,839$67,940
Interest Income and Interest Expense Disclosure
Interest expense (net of amounts capitalized), interest and investment income, and net periodic pension and postretirement benefit costs (other than service costs) (see Note 10) are reported net in the Consolidated Statements of Income and consist of the following:
202420232022
Interest expense$(2,070)$(1,973)$(1,549)
Interest and investment income406    424    90    
Net periodic pension and postretirement benefit costs (other than service costs)404 340 62 
Interest expense, net$(1,260)$(1,209)$(1,397)