XML 40 R27.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information (Tables)
9 Months Ended
Jun. 29, 2024
Financial Information by Operating Segments
Segment revenues and segment operating income are as follows:
 Quarter EndedNine Months Ended
 June 29,
2024
July 1,
2023
June 29,
2024
July 1,
2023
Revenues:
Entertainment
Third parties$10,478   $10,031   $30,050   $30,827   
Intersegment102   96   307   284   
10,580   10,127   30,357   31,111   
Sports
Third parties4,291   4,101   12,826   12,441   
Intersegment267   234   879   760   
4,558   4,335   13,705   13,201   
Experiences8,386   8,198   25,911   24,389   
Eliminations(369)  (330)  (1,186)  (1,044)  
Total segment revenues$23,155   $22,330   $68,787   $67,657   
Segment operating income:
Entertainment$1,201   $408   $2,856   $1,208   
Sports802   854   1,477   1,484   
Experiences2,222   2,297   7,613   7,195   
Total segment operating income
$4,225   $3,559   $11,946   $9,887   
Equity in the income of investees is included in segment operating income as follows:
 Quarter EndedNine Months Ended
 June 29,
2024
July 1,
2023
June 29,
2024
July 1,
2023
Entertainment$123   $174   $432   $527   
Sports26 20  45  39 
Experiences —    (2)
Equity in the income of investees included in segment operating income149 194 477 564 
Amortization of TFCF intangible assets related to an equity investee
(3)(3)(9)(9)
Equity in the income of investees, net$146 $191 $468 $555 
Equity In Income of Investees By Segment
Equity in the income of investees is included in segment operating income as follows:
 Quarter EndedNine Months Ended
 June 29,
2024
July 1,
2023
June 29,
2024
July 1,
2023
Entertainment$123   $174   $432   $527   
Sports26 20  45  39 
Experiences —    (2)
Equity in the income of investees included in segment operating income149 194 477 564 
Amortization of TFCF intangible assets related to an equity investee
(3)(3)(9)(9)
Equity in the income of investees, net$146 $191 $468 $555 
Reconciliation of Segment Operating Income to Income before Income Taxes
A reconciliation of segment operating income to income before income taxes is as follows:
 Quarter EndedNine Months Ended
 June 29,
2024
July 1,
2023
June 29,
2024
July 1,
2023
Segment operating income$4,225 $3,559   $11,946 $9,887 
Corporate and unallocated shared expenses(328)  (295)(1,027)(854)
Restructuring and impairment charges(1)
 (2,650)(2,052)  (2,871)  
Other income (expense), net(2)
(65)(11)(65)96 
Interest expense, net(342)(305)(899)(927)
TFCF and Hulu Acquisition Amortization(3)
(397)(432)(1,282)(1,569)
Income (loss) before income taxes
$3,093 $(134)$6,621 $3,762 
(1)See Note 16 for a discussion of amounts in restructuring and impairment charges.
(2)“Other income (expense), net” for the quarter and nine months ended June 29, 2024 reflected a charge of $65 million related to a legal ruling. In the prior-year quarter and nine months ended July 1, 2023, the Company recognized a gain of $90 million and $169 million, respectively, on its investment in DraftKings, Inc. (DraftKings Gain), which was sold in the prior-year quarter. “Other income (expense), net” for the prior-year quarter and nine months ended July 1, 2023 also included a charge of $101 million related to a legal ruling.
(3)TFCF and Hulu Acquisition Amortization is as follows:
Quarter EndedNine Months Ended
June 29,
2024
July 1,
2023
June 29,
2024
July 1,
2023
Amortization of intangible assets$326 $361   $1,068 $1,186 
Step-up of film and television costs68   68 205 374 
Intangibles related to a TFCF equity investee
3   9 
$397 $432 $1,282 $1,569 
Components of TFCF and Hulu Acquisition Amortization TFCF and Hulu Acquisition Amortization is as follows:
Quarter EndedNine Months Ended
June 29,
2024
July 1,
2023
June 29,
2024
July 1,
2023
Amortization of intangible assets$326 $361   $1,068 $1,186 
Step-up of film and television costs68   68 205 374 
Intangibles related to a TFCF equity investee
3   9 
$397 $432 $1,282 $1,569