XML 39 R24.htm IDEA: XBRL DOCUMENT v3.23.3
Leases
12 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Leases Leases
The Company’s operating leases primarily consist of real estate and equipment, including office space for general and administrative purposes, production facilities, land, cruise terminals, retail outlets and distribution centers for consumer products. The Company also has finance leases, primarily for broadcast equipment and land.
Some of our leases include renewal and/or termination options. If it is reasonably certain that a renewal or termination option will be exercised, the exercise of the option is considered in calculating the term of the lease. As of September 30, 2023, our operating leases have a weighted-average remaining lease term of approximately 10 years, and our finance leases have a weighted-average remaining lease term of approximately 29 years. The weighted-average incremental borrowing rate is 3.6% and 6.5%, for our operating leases and finance leases, respectively. At September 30, 2023 total estimated future lease payments for non-cancelable lease agreements that have not commenced of approximately $0.5 billion are excluded from the measurement of the right-of-use asset and lease liability.
The Company’s operating and finance right-of-use assets and lease liabilities are as follows:
September 30, 2023October 1, 2022
Right-of-use assets(1)
Operating leases$4,211  $3,966  
Finance leases291  303  
Total right-of-use assets4,502  4,269  
Short-term lease liabilities(2)
Operating leases740  614  
Finance leases37  37  
777  651  
Long-term lease liabilities(3)
Operating leases3,258  3,020  
Finance leases206  219  
3,464  3,239  
Total lease liabilities$4,241  $3,890  
(1)Included in “Other assets” in the Consolidated Balance Sheet.
(2)Included in “Accounts payable and other accrued liabilities” in the Consolidated Balance Sheet.
(3)Included in “Other long-term liabilities” in the Consolidated Balance Sheet.
The components of lease costs are as follows:
202320222021
Finance lease cost
Amortization of right-of-use assets$39  $39 $42 
Interest on lease liabilities15  15 20 
Operating lease cost 820  796 853 
Variable fees and other(1)
444  363 414 
Total lease cost$1,318  $1,213  $1,329  
(1)Includes variable lease payments related to our operating and finance leases and costs of leases with initial terms of less than one year.
Cash paid during the year for amounts included in the measurement of lease liabilities is as follows:
202320222021
Operating cash flows for operating leases $714  $736  $925  
Operating cash flows for finance leases 15  15  20  
Financing cash flows for finance leases 41  48  25  
Total$770  $799  $970  
Future minimum lease payments, as of September 30, 2023, are as follows:
OperatingFinancing
Fiscal Year:
2024$824  $47  
2025792  44  
2026504  38  
2027384  33  
2028318  29  
Thereafter2,265  350  
Total undiscounted future lease payments5,087  541  
Less: Imputed interest(1,089) (298) 
Total reported lease liability$3,998  $243  
Leases Leases
The Company’s operating leases primarily consist of real estate and equipment, including office space for general and administrative purposes, production facilities, land, cruise terminals, retail outlets and distribution centers for consumer products. The Company also has finance leases, primarily for broadcast equipment and land.
Some of our leases include renewal and/or termination options. If it is reasonably certain that a renewal or termination option will be exercised, the exercise of the option is considered in calculating the term of the lease. As of September 30, 2023, our operating leases have a weighted-average remaining lease term of approximately 10 years, and our finance leases have a weighted-average remaining lease term of approximately 29 years. The weighted-average incremental borrowing rate is 3.6% and 6.5%, for our operating leases and finance leases, respectively. At September 30, 2023 total estimated future lease payments for non-cancelable lease agreements that have not commenced of approximately $0.5 billion are excluded from the measurement of the right-of-use asset and lease liability.
The Company’s operating and finance right-of-use assets and lease liabilities are as follows:
September 30, 2023October 1, 2022
Right-of-use assets(1)
Operating leases$4,211  $3,966  
Finance leases291  303  
Total right-of-use assets4,502  4,269  
Short-term lease liabilities(2)
Operating leases740  614  
Finance leases37  37  
777  651  
Long-term lease liabilities(3)
Operating leases3,258  3,020  
Finance leases206  219  
3,464  3,239  
Total lease liabilities$4,241  $3,890  
(1)Included in “Other assets” in the Consolidated Balance Sheet.
(2)Included in “Accounts payable and other accrued liabilities” in the Consolidated Balance Sheet.
(3)Included in “Other long-term liabilities” in the Consolidated Balance Sheet.
The components of lease costs are as follows:
202320222021
Finance lease cost
Amortization of right-of-use assets$39  $39 $42 
Interest on lease liabilities15  15 20 
Operating lease cost 820  796 853 
Variable fees and other(1)
444  363 414 
Total lease cost$1,318  $1,213  $1,329  
(1)Includes variable lease payments related to our operating and finance leases and costs of leases with initial terms of less than one year.
Cash paid during the year for amounts included in the measurement of lease liabilities is as follows:
202320222021
Operating cash flows for operating leases $714  $736  $925  
Operating cash flows for finance leases 15  15  20  
Financing cash flows for finance leases 41  48  25  
Total$770  $799  $970  
Future minimum lease payments, as of September 30, 2023, are as follows:
OperatingFinancing
Fiscal Year:
2024$824  $47  
2025792  44  
2026504  38  
2027384  33  
2028318  29  
Thereafter2,265  350  
Total undiscounted future lease payments5,087  541  
Less: Imputed interest(1,089) (298) 
Total reported lease liability$3,998  $243