XML 60 R37.htm IDEA: XBRL DOCUMENT v3.22.2.2
Borrowings (Tables)
12 Months Ended
Oct. 01, 2022
Debt Disclosure [Abstract]  
Borrowings including Impact of Interest Rate Swaps Designated as Hedges
The Company’s borrowings, including the impact of interest rate and cross-currency swaps, are summarized as follows:
   October 1, 2022
 Oct. 1, 2022Oct. 2, 2021
Stated
Interest
Rate(1)
Pay Floating Interest rate and Cross-
Currency Swaps(2)
Effective
Interest
Rate(3)
Swap
Maturities
Commercial paper
$1,662  $1,992  $3.31%
U.S. dollar denominated notes(4)
45,091  49,090  4.03%12,6254.07%2023-2031
Foreign currency denominated debt1,844  2,011  2.92%1,8473.42%2025-2027
Other(5)
(1,653) (18) 
46,944  53,075  3.85%14,4724.02%
Asia Theme Parks borrowings1,425  1,331  2.35%6.11%
Total borrowings48,369  54,406  3.94%14,4724.08%
Less current portion3,070  5,866  3.65%1,0003.85%
Total long-term borrowings
$45,299  $48,540  $13,472
(1)The stated interest rate represents the weighted-average coupon rate for each category of borrowings. For floating-rate borrowings, interest rates are the rates in effect at October 1, 2022; these rates are not necessarily an indication of future interest rates.
(2)Amounts represent notional values of interest rate and cross-currency swaps outstanding as of October 1, 2022.
(3)The effective interest rate includes the impact of existing and terminated interest rate and cross-currency swaps, purchase accounting adjustments and debt issuance premiums, discounts and costs.
(4)Includes net debt issuance discounts, costs and purchase accounting adjustments totaling a net premium of $1.9 billion and $2.1 billion at October 1, 2022 and October 2, 2021, respectively.
(5)Includes market value adjustments for debt with qualifying hedges, which reduces borrowings by $1.7 billion and $0.1 billion at October 1, 2022 and October 2, 2021, respectively.
Schedule of Commercial Paper
At October 1, 2022, the Company’s bank facilities, which are with a syndicate of lenders and support our commercial paper borrowings, were as follows:
Committed
Capacity
Capacity
Used
Unused
Capacity
Facility expiring March 2023$5,250$$5,250
Facility expiring March 20253,0003,000
Facility expiring March 20274,0004,000
Total$12,250$$12,250
Commercial Paper Activity
Commercial paper activity is as follows:
Commercial paper with original maturities less than three months, net(1)
Commercial paper with original maturities greater than three monthsTotal
Balance at Oct. 3, 2020$—  $2,023  $2,023  
Additions—  2,221  2,221  
Payments—  (2,247) (2,247) 
Other Activity—  (5) (5) 
Balance at Oct. 2, 2021$—  $1,992  $1,992  
Additions50  2,417  2,467  
Payments—  (2,801) (2,801) 
Other Activity—    
Balance at Oct. 1, 2022$50  $1,612  $1,662  
(1)Borrowings and reductions of borrowings are reported net.
Total Borrowings Excluding Market Value Adjustments, Scheduled Maturities
The following table provides total borrowings, excluding market value adjustments and debt issuance premiums, discounts and costs, by scheduled maturity date as of October 1, 2022. The table also provides the estimated interest payments on these borrowings as of October 1, 2022 although actual future payments will differ for floating-rate borrowings:
Borrowings
Fiscal Year:Before 
Asia
Theme Parks
Consolidation
Asia 
Theme Parks
Total Borrowings
Interest(1)
Total Borrowings and Interest
2023$2,918$162$3,080$1,811$4,891
20242,8722,8721,7484,620
20253,6041023,7061,6315,337
20264,5784,5781,5336,111
20272,9052,9051,4284,333
Thereafter29,8811,16131,04219,73850,780
$46,758$1,425$48,183$27,889$76,072
(1) In 2023, the Company has the ability to call a debt instrument prior to its scheduled maturity, which if exercised by the Company would reduce future interest payments by $1.1 billion.