XML 103 R86.htm IDEA: XBRL DOCUMENT v3.21.2
Borrowings - Additional Information (Detail)
$ in Millions, $ in Millions, $ in Millions, ¥ in Billions
3 Months Ended 12 Months Ended
Mar. 30, 2020
USD ($)
Mar. 21, 2019
USD ($)
Sep. 28, 2019
USD ($)
Oct. 02, 2021
USD ($)
Oct. 02, 2021
HKD ($)
Oct. 02, 2021
CNY (¥)
Oct. 03, 2020
USD ($)
Sep. 28, 2019
USD ($)
Mar. 30, 2020
CAD ($)
Mar. 20, 2019
USD ($)
Oct. 31, 2017
USD ($)
Oct. 31, 2017
CAD ($)
Debt Instrument [Line Items]                        
Line of Credit Facility, Interest Rate Description       The facilities expiring in March 2023 and March 2025 allow for borrowings at LIBOR-based rates plus a spread depending on the credit default swap spread applicable to the Company’s debt, or a fixed spread in the case of the facility expiring in March 2022, subject to a cap and floor that vary with the Company’s debt rating assigned by Moody’s Investors Service and Standard & Poor’s. The spread above LIBOR can range from 0.18% to 1.63%. The facilities expiring in March 2023 and March 2025 allow for borrowings at LIBOR-based rates plus a spread depending on the credit default swap spread applicable to the Company’s debt, or a fixed spread in the case of the facility expiring in March 2022, subject to a cap and floor that vary with the Company’s debt rating assigned by Moody’s Investors Service and Standard & Poor’s. The spread above LIBOR can range from 0.18% to 1.63%. The facilities expiring in March 2023 and March 2025 allow for borrowings at LIBOR-based rates plus a spread depending on the credit default swap spread applicable to the Company’s debt, or a fixed spread in the case of the facility expiring in March 2022, subject to a cap and floor that vary with the Company’s debt rating assigned by Moody’s Investors Service and Standard & Poor’s. The spread above LIBOR can range from 0.18% to 1.63%.            
Line of Credit Facility, Committed Capacity       $ 12,250                
Letters of Credit, amount outstanding       1,400                
Borrowings       54,406     $ 58,628          
Gain (Loss) on Extinguishment of Debt       0     0 $ 511        
Interest capitalized       187     157 222        
Interest expense, net of capitalized interest       1,546     1,647 $ 1,246        
Letters Of Credit under Revolving Credit Facility Expiring In March 2023                        
Debt Instrument [Line Items]                        
Line of Credit Facility, Committed Capacity       500                
Commercial Paper                        
Debt Instrument [Line Items]                        
Borrowings       $ 1,992     2,023          
Stated interest rate [1]       0.00%                
Borrowings, Effective Interest Rate [2]       0.31%                
Commercial Paper | Minimum                        
Debt Instrument [Line Items]                        
Debt Instrument, Basis Spread on Variable Rate       0.18% 0.18% 0.18%            
Commercial Paper | Maximum                        
Debt Instrument [Line Items]                        
Debt Instrument, Basis Spread on Variable Rate       1.63% 1.63% 1.63%            
U.S. Dollar Denominated Notes                        
Debt Instrument [Line Items]                        
Borrowings [3]       $ 49,090     52,736          
Long-term Debt, Percentage Bearing Fixed Interest, Amount       $ 48,100                
Stated interest rate [1]       3.86%                
Long-term Debt, Percentage Bearing Variable Interest, Amount       $ 1,000                
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate       0.54%                
Borrowings, Effective Interest Rate [2]       3.08%                
U.S. Dollar Denominated Notes | Minimum                        
Debt Instrument [Line Items]                        
Debt Instrument, Term       1 year 1 year 1 year            
Stated interest rate       1.65%                
U.S. Dollar Denominated Notes | Maximum                        
Debt Instrument [Line Items]                        
Debt Instrument, Term       75 years 75 years 75 years            
Stated interest rate       9.50%                
Foreign Currency Denominated Canadian Debt 1                        
Debt Instrument [Line Items]                        
Borrowings                     $ 1,000 $ 1,300
Debt Instrument, Maturity Date       Oct. 31, 2024 Oct. 31, 2024 Oct. 31, 2024            
Stated interest rate                     2.76% 2.76%
Foreign Currency Denominated Canadian Debt 2                        
Debt Instrument [Line Items]                        
Borrowings $ 1,000               $ 1,300      
Debt Instrument, Maturity Date Mar. 31, 2027                      
Stated interest rate 3.057%               3.057%      
Loans | Hong Kong Disneyland Resort                        
Debt Instrument [Line Items]                        
Debt Instrument, Maturity Date       Sep. 30, 2025 Sep. 30, 2025 Sep. 30, 2025            
Variable Interest Entity, Financial or Other Support, Amount from Noncontrolling Interests       $ 100 $ 800              
Loans | Shanghai Disney Resort                        
Debt Instrument [Line Items]                        
Debt Instrument, Maturity Date       Dec. 31, 2036 Dec. 31, 2036 Dec. 31, 2036            
Loans | HIBOR | Hong Kong Disneyland Resort                        
Debt Instrument [Line Items]                        
Debt Instrument, Basis Spread on Variable Rate       2.00% 2.00% 2.00%            
Loans | Maximum | Shanghai Disney Resort                        
Debt Instrument [Line Items]                        
Stated interest rate       8.00%                
Shendi Loan | Shanghai Disney Resort                        
Debt Instrument [Line Items]                        
Debt Instrument, Maturity Date       Dec. 31, 2036 Dec. 31, 2036 Dec. 31, 2036            
Variable Interest Entity, Financial or Other Support, Amount from Noncontrolling Interests       $ 1,200   ¥ 7.9            
Shendi Loan | Maximum | Shanghai Disney Resort                        
Debt Instrument [Line Items]                        
Stated interest rate       8.00%                
Line of Credit | Hong Kong Disneyland Resort                        
Debt Instrument [Line Items]                        
Debt Instrument, Maturity Date       Dec. 31, 2023 Dec. 31, 2023 Dec. 31, 2023            
Variable Interest Entity, Financial or Other Support, Amount from Noncontrolling Interests       $ 270 $ 2,100              
Line of Credit | Shanghai Disney Resort                        
Debt Instrument [Line Items]                        
Stated interest rate       8.00%                
Variable Interest Entity, Financial or Other Support, Amount from Noncontrolling Interests       $ 200   ¥ 1.4            
Line of Credit | HIBOR | Hong Kong Disneyland Resort                        
Debt Instrument [Line Items]                        
Debt Instrument, Basis Spread on Variable Rate       1.25% 1.25% 1.25%            
Existing Line of Credit 3                        
Debt Instrument [Line Items]                        
Line of Credit Facility, Expiration Date       Mar. 31, 2022 Mar. 31, 2022 Mar. 31, 2022            
Line of Credit Facility, Committed Capacity       $ 5,250                
Existing Line of Credit 1                        
Debt Instrument [Line Items]                        
Line of Credit Facility, Expiration Date       Mar. 31, 2023 Mar. 31, 2023 Mar. 31, 2023            
Line of Credit Facility, Committed Capacity       $ 4,000                
Existing Line of Credit 2                        
Debt Instrument [Line Items]                        
Line of Credit Facility, Expiration Date       Mar. 31, 2025 Mar. 31, 2025 Mar. 31, 2025            
Line of Credit Facility, Committed Capacity       $ 3,000                
Disney Cruise Line                        
Debt Instrument [Line Items]                        
Loan to Cost Ratio       80.00% 80.00% 80.00%            
Disney Cruise Line | Credit Facility available beginning October 2021                        
Debt Instrument [Line Items]                        
Line of Credit Facility, Committed Capacity       $ 1,000                
Stated interest rate       3.48%                
Disney Cruise Line | Credit Facility available beginning August 2023                        
Debt Instrument [Line Items]                        
Line of Credit Facility, Committed Capacity       $ 1,100                
Stated interest rate       3.80%                
Disney Cruise Line | Credit Facility available beginning August 2024                        
Debt Instrument [Line Items]                        
Line of Credit Facility, Committed Capacity       $ 1,100                
Stated interest rate       3.74%                
TFCF | Bridge Loan                        
Debt Instrument [Line Items]                        
Line of Credit Facility, Committed Capacity                   $ 31,100    
Repayments of Lines of Credit   $ 16,100 $ 15,000                  
TFCF | Public Debt                        
Debt Instrument [Line Items]                        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt             280     21,200    
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Long Term Debt, Principle Balance             260     $ 17,400    
Debt Assumed Exchanged for Parent Ratio                   96.00%    
Debt Assumed Exchanged for Parent, Principle Balance             2,700     $ 16,800    
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Long Term Debt, Carrying Value of Notes Exchanged             3,500          
Extinguishment of Debt, Amount             4,300          
Gain (Loss) on Extinguishment of Debt             $ 511          
TFCF | Yankees Entertainment and Sports Network | Long-term Debt                        
Debt Instrument [Line Items]                        
Borrowings                   $ 1,100    
[1] The stated interest rate represents the weighted-average coupon rate for each category of borrowings. For floating-rate borrowings, interest rates are the rates in effect at October 2, 2021; these rates are not necessarily an indication of future interest rates.
[2] The effective interest rate includes the impact of existing and terminated interest rate and cross-currency swaps, purchase accounting adjustments and debt issuance premiums, discounts and costs.
[3] Includes net debt issuance discounts, costs and purchase accounting adjustments totaling a net premium of $2.1 billion and a net premium of $2.2 billion at October 2, 2021 and October 3, 2020, respectively.