XML 24 R7.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Oct. 02, 2021
Oct. 03, 2020
Sep. 28, 2019
Net income (loss) from continuing operations $ 2,536 $ (2,442) $ 10,897
OPERATING ACTIVITIES      
Depreciation and amortization 5,111 5,345 4,167
Goodwill and intangible asset impairments 0 4,953 0
Net gain on investments, acquisitions and dispositions (332) (920) (4,733)
Deferred income taxes (1,241) (392) 117
Equity in the (income) loss of investees (761) (651) 103
Cash distributions received from equity investees 754 774 754
Net change in produced and licensed content costs and advances (4,301) 397 (542)
Net change in operating lease right of use assets / liabilities 46 31 0
Equity-based compensation 600 525 711
Pension and Postretirement Medical Amortization 816 547 278
Other, net 144 94 (124)
Changes in operating assets and liabilities, net of business acquisitions:      
Receivables (357) 1,943 55
Inventories 252 14 (223)
Other assets 171 (157) 932
Accounts payable and other liabilities 2,410 (2,293) 191
Income taxes (282) (152) (6,599)
Cash provided by operations - continuing operations 5,566 7,616 5,984
INVESTING ACTIVITIES      
Investments in parks, resorts and other property (3,578) (4,022) (4,876)
Acquisitions 0 0 (9,901)
Other 407 172 (319)
Cash used in investing activities - continuing operations (3,171) (3,850) (15,096)
FINANCING ACTIVITIES      
Commercial paper borrowings (payments), net (26) (3,354) 4,318
Borrowings 64 18,120 38,240
Reduction of borrowings (3,737) (3,533) (38,881)
Dividends 0 (1,587) (2,895)
Proceeds from exercise of stock options 435 305 318
Contributions from / sales of noncontrolling interests 91 94 737
Acquisition of noncontrolling and redeemable noncontrolling interests (350) 0 (1,430)
Other (862) (1,565) (871)
Cash provided by (used in) financing activities - continuing operations (4,385) 8,480 (464)
CASH FLOWS FROM DISCONTINUED OPERATIONS      
Cash provided by operations - discontinued operations 1 2 622
Cash provided by investing activities - discontinued operations 8 213 10,978
Cash used in financing activities - discontinued operations 0 0 (626)
Cash provided by discontinued operations 9 215 10,974
Impact of exchange rates on cash, cash equivalents and restricted cash 30 38 (98)
Change in Cash, Cash Equivalents and Restricted Cash (1,951) 12,499 1,300
Cash, cash equivalents and restricted cash, beginning of year 17,954 5,455 4,155
Cash, cash equivalents and restricted cash, end of year 16,003 17,954 5,455
Supplemental disclosure of cash flow information:      
Interest paid 1,892 1,559 1,142
Income taxes paid $ 1,638 $ 738 $ 9,259